Novocure (NVCR)
Develops wearable TTFields devices for brain, thoracic and pancreatic tumors.
$16.00
vs last close−0.67 (−4.00%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 134 | 139 | 150 | 155 | 161 | 155 | 159 | 167 | 174 | 174 | 184 |
| Cost of revenue | 32 | 33 | 34 | 35 | 35 | 33 | 39 | 41 | 45 | 42 | 39 | 41 |
| Gross profit | 95 | 101 | 105 | 116 | 120 | 128 | 116 | 117 | 122 | 132 | 135 | 142 |
| 153 | 153 | 146 | 149 | 152 | 191 | 154 | 157 | 158 | 173 | 203 | 153 | |
| Research & development | 54 | 54 | 52 | 55 | 52 | 51 | 54 | 56 | 54 | 61 | 58 | 51 |
| 100 | 99 | 95 | 94 | 100 | 140 | 101 | 101 | 104 | 112 | 144 | 102 | |
| Selling & marketing | 58 | 59 | 55 | 57 | 60 | 67 | 56 | 57 | 59 | 69 | 58 | 62 |
| General & administrative | 42 | 39 | 40 | 38 | 40 | 72 | 45 | 44 | 46 | 43 | 86 | 40 |
| Operating income | −58 | −52 | −42 | −34 | −32 | −63 | −38 | −40 | −36 | −40 | −67 | −11 |
| 10 | 13 | 10 | 11 | 11 | 8 | 8 | 5 | 6 | −1 | −2 | −2 | |
| Interest income | 10 | 13 | 10 | 11 | 11 | 8 | 8 | 5 | 6 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Other non-operating income | 0 | −13 | −10 | −11 | −11 | −50 | −8 | −5 | −6 | 1 | 0 | 0 |
| Income before tax | −48 | −39 | −32 | −23 | −22 | −55 | −30 | −35 | −30 | −41 | −69 | −12 |
| Income tax expense | 1 | 9 | 7 | 11 | 9 | 11 | 4 | 5 | 7 | −16 | 2 | 3 |
| Net income from continuing operations | −49 | −47 | −39 | −33 | −31 | −66 | −34 | −40 | −37 | −24 | −71 | −16 |
| Net income | −49 | −47 | −39 | −33 | −31 | −66 | −34 | −40 | −37 | −24 | −71 | −16 |
| EPS, basic | −$0.46 | −$0.44 | −$0.36 | −$0.31 | −$0.28 | −$0.61 | −$0.31 | −$0.36 | −$0.33 | −$0.22 | −$0.62 | −$0.13 |
| EPS, diluted | −$0.46 | −$0.44 | −$0.36 | −$0.31 | −$0.28 | −$0.61 | −$0.31 | −$0.36 | −$0.33 | −$0.22 | −$0.62 | −$0.13 |
| Weighted average shares, basic | 107 | 107 | 107 | 108 | 108 | 108 | 110 | 112 | 112 | 111 | 114 | 116 |
| Weighted average shares, diluted | 107 | 107 | 107 | 108 | 108 | 108 | 110 | 112 | 112 | 111 | 114 | 116 |
| EBITDA | −55 | −36 | −29 | −20 | −19 | −11 | −27 | −32 | −26 | −34 | −63 | −11 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 7 | 4 | 0 |
| EBIT | −58 | −39 | −32 | −23 | −22 | −14 | −30 | −35 | −30 | −41 | −67 | −11 |
