Delisting riskPopularity #5,231
N2OFF (NXTS)
Develops mitochondrial transporter drug candidates and European solar and storage projects.
$1.48
After hours+0.05 (+3.50%)
At close$1.43(+3.62%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 8 | 1 | |
| Research & development | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 2 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 2 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Operating income | −3 | −2 | −1 | −1 | −1 | −1 | −1 | −3 | −1 | −1 | −8 | −2 |
| 0 | 0 | 0 | 0 | −1 | 0 | −1 | −2 | 2 | 2 | 1 | −10 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −2 | −1 | 0 |
| Income before tax | −3 | −2 | −1 | −1 | −2 | −1 | −1 | −5 | 0 | 2 | −7 | −11 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −3 | −2 | −1 | −1 | −2 | −1 | −1 | −5 | 0 | 2 | −7 | −11 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 1 | 0 |
| Net income | −2 | −2 | −1 | −1 | −2 | −1 | −1 | −5 | 0 | 1 | −7 | −11 |
| EPS, basic | −$435.42 | −$181.12 | −$9.10 | −$7.86 | −$12.91 | −$3.98 | −$2.58 | −$6.40 | $3.15 | $1.87 | −$10.74 | −$13.66 |
| EPS, diluted | −$435.42 | −$181.12 | −$9.10 | −$7.86 | −$12.91 | −$3.98 | −$2.58 | −$6.40 | $3.15 | $1.87 | −$10.74 | −$13.66 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| EBITDA | −3 | −2 | −1 | −1 | −1 | −1 | −1 | −3 | −1 | 1 | −7 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −2 | −1 | −1 | −1 | −1 | −1 | −3 | −1 | 1 | −7 | −2 |
