Nayax (NYAX)
Connects unattended merchants with cashless payments, IoT, and management tools.
$43.33
After hours−0.18 (−0.41%)
At close$43.51(−1.49%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 70 | 64 | 78 | 83 | 89 | 81 | 96 | 106 | 122 | 106 | 123 |
| Cost of revenue | 37 | 44 | 36 | 43 | 45 | 48 | 41 | 49 | 58 | 69 | 58 | 65 |
| Gross profit | 23 | 26 | 28 | 35 | 38 | 41 | 40 | 46 | 48 | 53 | 48 | 57 |
| 24 | 27 | 31 | 34 | 37 | 37 | 32 | 37 | 39 | 40 | 44 | 64 | |
| Research & development | 7 | 7 | 6 | 9 | 7 | 6 | 7 | 8 | 9 | 6 | 8 | 15 |
| 17 | 21 | 21 | 24 | 26 | 27 | 28 | 31 | 30 | 33 | 36 | 49 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 1 | 0 | 3 | 1 | 4 | 5 | −3 | −2 | 0 | 0 | 0 | 0 |
| Operating income | −1 | −1 | −3 | 1 | 1 | 4 | 8 | 10 | 9 | 13 | 4 | −7 |
| −1 | −2 | −2 | −4 | 0 | −1 | 0 | 2 | −4 | −2 | −3 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 2 | 2 | 3 | 0 |
| Interest expense | 1 | 1 | 3 | 4 | 0 | 0 | 2 | 4 | 5 | 4 | 6 | 2 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −6 | −1 | −2 | −3 | 0 |
| Income before tax | −3 | −3 | −5 | −3 | 1 | 2 | 7 | 12 | 5 | 11 | 1 | −8 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | −3 | −1 | 2 |
| Net income from continuing operations | −3 | −3 | −5 | −3 | 1 | 2 | 7 | 12 | 4 | 13 | 1 | −10 |
| Net income | −3 | −3 | −5 | −3 | 1 | 2 | 7 | 12 | 4 | 13 | 1 | −10 |
| EPS, basic | −$0.09 | −$0.10 | −$0.15 | −$0.08 | $0.02 | $0.05 | $0.19 | $0.32 | $0.10 | $0.36 | $0.03 | −$0.27 |
| EPS, diluted | −$0.09 | −$0.10 | −$0.15 | −$0.08 | $0.02 | $0.05 | $0.20 | $0.31 | $0.09 | $0.36 | $0.03 | −$0.27 |
| Weighted average shares, basic | 33 | 33 | 34 | 36 | 36 | 37 | 37 | 37 | 38 | 37 | 37 | 38 |
| Weighted average shares, diluted | 33 | 33 | 34 | 36 | 36 | 37 | 37 | 38 | 38 | 38 | 42 | 38 |
| EBITDA | 2 | 2 | 2 | 6 | 7 | 10 | 15 | 22 | 17 | 22 | 14 | −3 |
| Depreciation & amortization | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 4 |
| EBIT | −1 | −2 | −2 | 1 | 1 | 4 | 10 | 16 | 10 | 15 | 7 | −7 |
