OR Royalties (OR)
Acquires precious-metals royalties and streams linked to third-party mines.
$36.06
vs last close−1.50 (−3.98%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 52 | 45 | 47 | 57 | 56 | 39 | 44 | 72 | 92 | 101 | 98 |
| Cost of revenue | 21 | 14 | 10 | 9 | 2 | 11 | 7 | 7 | 13 | 13 | 14 | 16 |
| Gross profit | 41 | 39 | 35 | 38 | 55 | 44 | 32 | 37 | 59 | 78 | 87 | 82 |
| 31 | 26 | 6 | 56 | 18 | 5 | 5 | 6 | 7 | 7 | 8 | 7 | |
| Research & development | 1 | 2 | 1 | 2 | 0 | 2 | 1 | 2 | 2 | 0 | 0 | 2 |
| 12 | 6 | 5 | 5 | 8 | 8 | 3 | 4 | 5 | 7 | 8 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 12 | 6 | 5 | 5 | 7 | 8 | 3 | 4 | 5 | 0 | 0 | 5 |
| Other expenses | 17 | 18 | 0 | 50 | 9 | −5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 10 | 13 | 30 | −18 | 37 | 40 | 27 | 30 | 52 | 71 | 79 | 75 |
| −33 | −60 | −13 | −4 | −11 | −24 | — | −1 | 40 | 6 | 7 | −1 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 |
| Interest expense | 6 | 7 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Other non-operating income | 27 | 55 | 10 | 2 | 0 | 22 | 2 | 1 | −41 | −7 | 0 | −2 |
| Income before tax | −23 | −47 | 17 | −22 | 26 | 16 | 24 | 29 | 92 | 77 | 86 | 74 |
| Income tax expense | −3 | 3 | 6 | −7 | 8 | 9 | 6 | 5 | 9 | 11 | 14 | 13 |
| Net income from continuing operations | −20 | −50 | 11 | −15 | 18 | 7 | 18 | 24 | 83 | 66 | 73 | 61 |
| Net income | −20 | −50 | 11 | −15 | 18 | 7 | 18 | 24 | 83 | 66 | 73 | 61 |
| EPS, basic | −$0.11 | −$0.37 | $0.08 | −$0.11 | $0.10 | $0.04 | $0.10 | $0.12 | $0.44 | $0.35 | $0.39 | $0.33 |
| EPS, diluted | −$0.11 | −$0.37 | $0.08 | −$0.11 | $0.10 | $0.04 | $0.10 | $0.12 | $0.44 | $0.35 | $0.38 | $0.33 |
| Weighted average shares, basic | 186 | 186 | 186 | 186 | 186 | 187 | 187 | 188 | 188 | 188 | 188 | 188 |
| Weighted average shares, diluted | 186 | 186 | 187 | 186 | 188 | 187 | 188 | 189 | 190 | 189 | 189 | 189 |
| EBITDA | 1 | −31 | 29 | −12 | 47 | 27 | 30 | 36 | 103 | 89 | 90 | 90 |
| Depreciation & amortization | 17 | 11 | 9 | 8 | 10 | 10 | 6 | 6 | 10 | 11 | 11 | 13 |
| EBIT | −17 | −42 | 20 | −20 | 37 | 18 | 25 | 30 | 93 | 78 | 79 | 78 |
