Delisting riskPopularity #5,263
Ostin Technology Group (OST)
Custom TFT-LCD modules, polarizers and connected display products.
$1.70
At close0.00 (0.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Sep 2020 | Q2 FY21Mar 2021 | Q4 FY21Sep 2021 | Q2 FY22Mar 2022 | Q4 FY22Sep 2022 | Q2 FY23Mar 2023 | Q4 FY23Sep 2023 | Q2 FY24Mar 2024 | Q4 FY24Sep 2024 | Q2 FY25Mar 2025 | Q4 FY25Sep 2025 | Q2 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 87 | 80 | 60 | 45 | 34 | 23 | 15 | 17 | 21 | 19 | 18 |
| Cost of revenue | 78 | 78 | 73 | 51 | 41 | 34 | 22 | 14 | 17 | 19 | 18 | 16 |
| Gross profit | 6 | 10 | 8 | 9 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| 5 | 8 | 7 | 7 | 5 | 6 | 7 | 5 | 7 | 7 | 5 | 5 | |
| Research & development | 2 | 3 | 3 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| 3 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 6 | 5 | 4 | 4 | |
| Selling & marketing | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| General & administrative | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 5 | 4 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 2 | 2 | 0 | 2 | −1 | −5 | −5 | −4 | −6 | −5 | −4 | −4 |
| 0 | −1 | 1 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | 0 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Other non-operating income | 0 | 0 | −1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 2 | 2 | 2 | 2 | −1 | −5 | −6 | −5 | −6 | −6 | −5 | −5 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 2 | 1 | 2 | 1 | −1 | −5 | −6 | −5 | −6 | −6 | −5 | −5 |
| Net income | 2 | 1 | 2 | 1 | −1 | −5 | −6 | −5 | −5 | −5 | −5 | −5 |
| EPS, basic | $32.50 | $27.50 | $30.00 | $22.23 | −$17.88 | −$90.00 | −$107.50 | −$75.00 | −$96.50 | −$74.58 | −$1.40 | −$0.80 |
| EPS, diluted | $32.50 | $27.50 | $30.00 | $22.23 | −$17.88 | −$90.00 | −$107.50 | −$75.00 | −$96.50 | −$74.58 | −$1.40 | −$0.80 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 2 | 6 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 2 | 6 |
| EBITDA | 2 | 3 | 2 | 3 | −1 | −4 | −4 | −3 | −3 | −3 | −3 | −3 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 1 |
| EBIT | 2 | 2 | 2 | 2 | −2 | −5 | −5 | −4 | −6 | −4 | −4 | −4 |
