Delisting riskPopularity #4,810
Paranovus Entertainment Technology (PAVS)
Operates TikTok commerce services and owns women's shaping activewear assets.
$4.15
vs last close+0.09 (+2.22%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Sep 2020 | Q4 FY20Mar 2021 | Q2 FY21Sep 2021 | Q4 FY21Mar 2022 | Q2 FY22Sep 2022 | Q4 FY22Mar 2023 | Q2 FY23Sep 2023 | Q4 FY23Mar 2024 | Q2 FY24Sep 2024 | Q4 FY24Mar 2025 | Q2 FY25Sep 2025 | Q4 FY25Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 50 | 47 | 43 | 17 | 6 | 0 | 0 | 0 | 0 | 12 | 2 |
| Cost of revenue | 12 | 41 | 41 | 45 | 16 | 6 | 0 | 0 | 0 | 0 | 11 | 3 |
| Gross profit | 10 | 9 | 6 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 |
| 6 | 11 | 16 | 35 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | |
| Research & development | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 5 | 10 | 15 | 34 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 4 | −2 | −11 | −37 | −2 | −2 | −1 | −1 | −1 | −1 | −1 | −3 |
| 0 | 0 | 0 | −10 | 0 | 0 | 0 | −2 | 0 | −5 | 0 | −11 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 4 | −2 | −10 | −47 | −2 | −2 | −1 | −3 | −1 | −6 | −1 | −14 |
| Income tax expense | 1 | 0 | 0 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net income from continuing operations | 3 | −2 | −11 | −43 | −2 | −2 | −1 | −3 | −1 | −6 | −1 | −15 |
| Discontinued operations | 0 | 0 | 0 | 0 | −21 | −47 | −14 | 1 | −1 | — | 0 | 0 |
| Net income | 3 | −2 | −10 | −39 | −19 | −52 | −15 | −2 | −2 | −6 | −1 | −12 |
| EPS, basic | $305.21 | −$233.06 | −$895.99 | −$1,187.40 | −$1,148.20 | −$367.90 | −$343.00 | −$39.19 | −$8.68 | −$10.17 | −$0.97 | −$7,522.32 |
| EPS, diluted | $305.21 | −$233.06 | −$895.99 | −$1,187.40 | −$1,148.20 | −$367.90 | −$343.00 | −$39.19 | −$8.68 | −$10.17 | −$0.97 | −$7,522.32 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| EBITDA | 4 | −2 | −10 | −35 | −2 | −2 | −1 | −1 | −1 | −1 | 0 | −2 |
| Depreciation & amortization | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | 4 | −2 | −11 | −37 | −2 | −2 | −1 | −1 | −1 | −1 | −1 | −3 |
