Progyny (PGNY)
Manages employer fertility benefits with bundled care, navigation, provider networks, and pharmacy coordination.
$25.73
vs last close−0.51 (−1.94%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 270 | 278 | 304 | 287 | 298 | 324 | 333 | 313 | 318 | 329 | 351 |
| Cost of revenue | 218 | 213 | 216 | 236 | 227 | 235 | 248 | 254 | 241 | 242 | 245 | 261 |
| Gross profit | 63 | 57 | 62 | 68 | 59 | 63 | 76 | 79 | 73 | 77 | 83 | 89 |
| 44 | 43 | 44 | 48 | 47 | 48 | 52 | 55 | 51 | 62 | 48 | 49 | |
| 44 | 43 | 44 | 48 | 47 | 48 | 52 | 55 | 50 | 63 | 48 | 49 | |
| Selling & marketing | 15 | 15 | 15 | 16 | 16 | 16 | 18 | 18 | 18 | 18 | 17 | 18 |
| General & administrative | 30 | 28 | 28 | 31 | 30 | 32 | 34 | 36 | 32 | 45 | 31 | 31 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −1 | 0 | 0 |
| Operating income | 18 | 14 | 19 | 21 | 12 | 16 | 24 | 24 | 22 | 15 | 35 | 40 |
| 3 | 2 | 4 | 4 | 6 | 2 | 2 | 3 | 2 | 3 | 2 | 1 | |
| Interest income | 1 | 1 | 1 | 1 | 6 | 2 | 2 | 3 | 2 | 3 | 2 | 0 |
| Other non-operating income | 0 | −2 | −4 | −4 | −6 | −2 | −2 | −3 | −2 | −3 | −2 | −1 |
| Income before tax | 21 | 16 | 23 | 25 | 18 | 18 | 27 | 27 | 24 | 18 | 37 | 41 |
| Income tax expense | 5 | 3 | 6 | 9 | 8 | 7 | 11 | 10 | 10 | 5 | 13 | 13 |
| Net income from continuing operations | 16 | 13 | 17 | 16 | 10 | 11 | 15 | 17 | 14 | 12 | 24 | 28 |
| Net income | 16 | 13 | 17 | 16 | 10 | 11 | 15 | 17 | 14 | 12 | 24 | 28 |
| EPS, basic | $0.17 | $0.14 | $0.18 | $0.18 | $0.12 | $0.12 | $0.18 | $0.20 | $0.16 | $0.15 | $0.30 | $0.36 |
| EPS, diluted | $0.16 | $0.13 | $0.17 | $0.17 | $0.11 | $0.12 | $0.17 | $0.19 | $0.15 | $0.14 | $0.29 | $0.34 |
| Weighted average shares, basic | 96 | 96 | 96 | 94 | 90 | 91 | 85 | 86 | 86 | 85 | 81 | 78 |
| Weighted average shares, diluted | 101 | 101 | 101 | 98 | 94 | 95 | 89 | 90 | 90 | 89 | 85 | 82 |
| EBITDA | 19 | 17 | 23 | 26 | 19 | 19 | 28 | 28 | 25 | 19 | 38 | 44 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| EBIT | 18 | 16 | 23 | 25 | 18 | 18 | 27 | 27 | 24 | 18 | 37 | 41 |