Playboy (PLBY)
Licenses the Playboy brand across products, content and experiences.
$1.19
Pre-market+0.00 (+0.42%)
At close$1.19(−0.42%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 92 | 28 | 25 | 13 | 83 | 29 | 28 | 29 | 35 | 30 | 31 |
| Cost of revenue | 1 | 44 | 13 | 8 | 4 | 33 | 9 | 10 | 7 | 9 | 10 | 8 |
| Gross profit | 15 | 48 | 16 | 17 | 9 | 51 | 20 | 18 | 22 | 26 | 21 | 23 |
| 17 | 136 | 25 | 26 | 37 | 57 | 26 | 24 | 20 | 23 | 22 | 20 | |
| 15 | 0 | 22 | 25 | 0 | 0 | 25 | 22 | 20 | 23 | 23 | 0 | |
| Selling & marketing | 0 | 0 | 22 | 0 | 0 | 0 | 25 | 22 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 1 | 136 | 2 | 1 | 37 | 57 | 1 | 2 | 0 | 0 | −1 | 20 |
| Operating income | −2 | −89 | −9 | −9 | −28 | −7 | −6 | −6 | 2 | 3 | −2 | 3 |
| −6 | −5 | −6 | −7 | −5 | −7 | −2 | −1 | −2 | −2 | −2 | −2 | |
| Interest expense | 7 | 6 | 6 | 7 | 7 | 4 | 2 | 2 | 2 | 3 | 2 | 2 |
| Other non-operating income | 0 | −83 | 0 | 0 | −22 | −1 | 0 | −1 | 0 | −1 | −1 | −1 |
| Income before tax | −8 | −94 | −15 | −16 | −33 | −13 | −8 | −7 | 0 | 1 | −3 | 1 |
| Income tax expense | −1 | −6 | 1 | 1 | 1 | 1 | 1 | 1 | −1 | −3 | 1 | 1 |
| Net income from continuing operations | −7 | −88 | −16 | −17 | −34 | −14 | −9 | −8 | 0 | 4 | −4 | 0 |
| Discontinued operations | 0 | 84 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −7 | −4 | −16 | −17 | −34 | −13 | −9 | −8 | 0 | 4 | −4 | 0 |
| EPS, basic | −$0.10 | −$0.05 | −$0.23 | −$0.23 | −$0.45 | −$0.15 | −$0.10 | −$0.08 | $0.00 | $0.03 | −$0.03 | $0.00 |
| EPS, diluted | −$0.10 | −$0.05 | −$0.23 | −$0.23 | −$0.45 | −$0.15 | −$0.10 | −$0.08 | $0.00 | $0.03 | −$0.03 | $0.00 |
| Weighted average shares, basic | 74 | 74 | 73 | 73 | 75 | 84 | 93 | 94 | 103 | 111 | 114 | 115 |
| Weighted average shares, diluted | 74 | 74 | 73 | 73 | 75 | 84 | 93 | 94 | 113 | 115 | 114 | 115 |
| EBITDA | 0 | −1 | −5 | −5 | −5 | −1 | −4 | −3 | 4 | 5 | 2 | 4 |
| Depreciation & amortization | 1 | 5 | 4 | 4 | 1 | 4 | 2 | 2 | 2 | 2 | 2 | 1 |
| EBIT | −1 | −6 | −9 | −9 | −6 | −5 | −6 | −5 | 2 | 3 | −1 | 3 |
