PROG (PRG)
Runs lease-to-own, payroll-purchase, and BNPL payments for underserved consumers.
$34.20
After hours−0.01 (−0.03%)
At close$34.21(−1.86%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 577 | 642 | 592 | 606 | 623 | 684 | 605 | 595 | 575 | 743 | 611 |
| Cost of revenue | 0 | 374 | 440 | 385 | 401 | 404 | 460 | 385 | 378 | 372 | 486 | 347 |
| Gross profit | 583 | 203 | 202 | 207 | 205 | 220 | 224 | 220 | 217 | 202 | 257 | 264 |
| 528 | 168 | 134 | 152 | 156 | 169 | 167 | 159 | 163 | 156 | 200 | 190 | |
| Research & development | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 88 | 116 | 87 | 105 | 111 | 121 | 119 | 116 | 122 | 135 | 156 | 143 | |
| Selling & marketing | 10 | 7 | 12 | 5 | 4 | 8 | 4 | 4 | 5 | 10 | 0 | 0 |
| General & administrative | 78 | 109 | 76 | 100 | 107 | 113 | 115 | 112 | 117 | 125 | 0 | 143 |
| Other expenses | 440 | 46 | 46 | 47 | 45 | 49 | 48 | 43 | 41 | 20 | 44 | 46 |
| Operating income | 55 | 35 | 69 | 56 | 49 | 50 | 56 | 61 | 54 | 47 | 57 | 74 |
| −7 | −7 | −37 | −7 | −7 | −8 | −9 | −8 | −8 | −15 | −9 | −23 | |
| Interest income | 3 | 3 | 2 | 2 | 0 | −4 | 1 | 2 | 0 | 0 | 1 | 0 |
| Interest expense | 13 | 13 | 13 | 10 | 7 | 16 | 13 | 13 | 8 | 7 | 17 | 15 |
| Other non-operating income | −3 | −52 | 24 | −2 | −2 | −8 | −1 | −2 | −2 | 8 | −8 | 0 |
| Income before tax | 48 | 29 | 32 | 48 | 42 | 42 | 47 | 53 | 46 | 31 | 48 | 51 |
| Income tax expense | 13 | 10 | 10 | 15 | −42 | −16 | 13 | 14 | 13 | 11 | 11 | 13 |
| Net income from continuing operations | 35 | 19 | 22 | 34 | 84 | 58 | 35 | 38 | 33 | 20 | 36 | 37 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 |
| Net income | 35 | 19 | 22 | 34 | 84 | 58 | 35 | 38 | 33 | 40 | 36 | 37 |
| EPS, basic | $0.77 | $0.42 | $0.50 | $0.79 | $1.99 | $1.39 | $0.85 | $0.96 | $0.83 | $1.02 | $0.90 | $0.92 |
| EPS, diluted | $0.76 | $0.41 | $0.49 | $0.77 | $1.94 | $1.34 | $0.83 | $0.95 | $0.82 | $1.00 | $0.88 | $0.91 |
| Weighted average shares, basic | 46 | 44 | 44 | 43 | 42 | 41 | 41 | 40 | 40 | 40 | 40 | 40 |
| Weighted average shares, diluted | 46 | 45 | 45 | 44 | 43 | 44 | 42 | 41 | 40 | 41 | 41 | 41 |
| EBITDA | 448 | 90 | 484 | 449 | 459 | 50 | 524 | 453 | 440 | 411 | 488 | −349 |
| Depreciation & amortization | 390 | 3 | 440 | 391 | 407 | −8 | 467 | 391 | 385 | 372 | 423 | −423 |
| EBIT | 58 | 87 | 45 | 58 | 52 | 58 | 57 | 62 | 55 | 39 | 65 | 74 |
