Perrigo (PRGO)
Makes consumer self-care products through Americas and international operating segments.
$13.91
vs last close−0.39 (−2.76%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,124 | 1,157 | 1,082 | 1,066 | 1,088 | 1,138 | 1,044 | 1,056 | 1,043 | 1,110 | 969 | 1,023 |
| Cost of revenue | 713 | 730 | 724 | 671 | 683 | 752 | 652 | 693 | 666 | 747 | 644 | 709 |
| Gross profit | 411 | 427 | 358 | 395 | 404 | 386 | 392 | 363 | 377 | 362 | 326 | 314 |
| 349 | 443 | 413 | 421 | 324 | 272 | 345 | 318 | 305 | 278 | 292 | 291 | |
| Research & development | 30 | 30 | 29 | 29 | 26 | 28 | 27 | 22 | 25 | 22 | 25 | 24 |
| 304 | 307 | 306 | 301 | 272 | 235 | 281 | 273 | 222 | −249 | 130 | 230 | |
| Selling & marketing | 178 | 178 | 175 | 175 | 155 | 140 | 169 | 160 | 127 | 70 | 130 | 130 |
| General & administrative | 126 | 129 | 130 | 126 | 117 | 95 | 112 | 113 | 94 | −319 | 0 | 100 |
| Other expenses | 16 | 107 | 78 | 91 | 27 | 9 | 38 | 22 | 58 | 505 | 138 | 37 |
| Operating income | 62 | −16 | −55 | −27 | 80 | 114 | 47 | 45 | 73 | 85 | 34 | 24 |
| −43 | −39 | −43 | −48 | −59 | −44 | −39 | −42 | −50 | −1,416 | −443 | 82 | |
| Interest expense | 44 | 43 | 43 | 44 | 58 | 43 | 39 | 40 | 54 | 30 | 41 | 38 |
| Other non-operating income | −1 | −4 | 0 | 3 | 1 | 1 | 0 | 3 | −4 | 1,387 | 402 | −120 |
| Income before tax | 19 | −54 | −99 | −74 | 22 | 70 | 8 | 3 | 22 | −1,332 | −409 | 105 |
| Income tax expense | 4 | −27 | −103 | 32 | 39 | 112 | 8 | 4 | 10 | 83 | −19 | 17 |
| Net income from continuing operations | 15 | −28 | 4 | −106 | −18 | −42 | 0 | −1 | 13 | −1,415 | −390 | 89 |
| Discontinued operations | −1 | −5 | −2 | −3 | −3 | −3 | −7 | −8 | −5 | −4 | −9 | −14 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 14 | −32 | 2 | −108 | −21 | −45 | −6 | −8 | 8 | −1,418 | −399 | 75 |
| EPS, basic | $0.11 | −$0.24 | $0.01 | −$0.77 | −$0.15 | −$0.32 | −$0.05 | −$0.06 | $0.05 | −$10.23 | −$2.87 | $0.54 |
| EPS, diluted | $0.11 | −$0.24 | $0.01 | −$0.77 | −$0.15 | −$0.32 | −$0.05 | −$0.06 | $0.05 | −$10.23 | −$2.87 | $0.53 |
| Weighted average shares, basic | 136 | 136 | 137 | 137 | 138 | 138 | 138 | 138 | 139 | 139 | 139 | 139 |
| Weighted average shares, diluted | 137 | 136 | 138 | 137 | 138 | 138 | 138 | 138 | 139 | 139 | 139 | 140 |
| EBITDA | 154 | 74 | 26 | 52 | 162 | 193 | 127 | 129 | 162 | −1,246 | −284 | 144 |
| Depreciation & amortization | 91 | 86 | 81 | 82 | 82 | 80 | 80 | 86 | 85 | 56 | 83 | 0 |
| EBIT | 63 | −12 | −56 | −30 | 79 | 113 | 47 | 43 | 76 | −1,302 | −368 | 144 |
