Personalis (PSNL)
Whole-genome liquid biopsy tests that track cancer recurrence at the molecular level.
$16.36
After hours+0.01 (+0.06%)
At close$16.35(+0.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 20 | 20 | 23 | 26 | 17 | 21 | 17 | 14 | 17 | 15 | 22 |
| Cost of revenue | 15 | 14 | 14 | 15 | 17 | 12 | 13 | 12 | 13 | 15 | 15 | 18 |
| Gross profit | 3 | 5 | 5 | 8 | 9 | 5 | 7 | 5 | 2 | 2 | 0 | 5 |
| 34 | 29 | 24 | 25 | 23 | 23 | 25 | 27 | 25 | 27 | 32 | 38 | |
| Research & development | 17 | 14 | 13 | 13 | 12 | 11 | 13 | 12 | 12 | 13 | 15 | 16 |
| Selling, general & administrative | 12 | 12 | 12 | 12 | 11 | 11 | 12 | 14 | 13 | 14 | 18 | 22 |
| Other expenses | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −31 | −24 | −19 | −17 | −14 | −18 | −18 | −22 | −23 | −25 | −32 | −34 |
| 2 | −3 | 6 | 4 | −25 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | |
| Interest income | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −2 | 3 | −6 | −4 | 25 | −2 | −2 | −2 | −2 | −2 | −2 | −2 |
| Income before tax | −29 | −27 | −13 | −13 | −39 | −16 | −16 | −20 | −22 | −24 | −30 | −32 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −29 | −27 | −13 | −13 | −39 | −16 | −16 | −20 | −22 | −24 | −30 | −32 |
| Net income | −29 | −27 | −13 | −13 | −39 | −16 | −16 | −20 | −22 | −24 | −30 | −32 |
| EPS, basic | −$0.60 | −$0.54 | −$0.26 | −$0.24 | −$0.64 | −$0.23 | −$0.18 | −$0.23 | −$0.24 | −$0.26 | −$0.29 | −$0.30 |
| EPS, diluted | −$0.60 | −$0.54 | −$0.26 | −$0.24 | −$0.64 | −$0.23 | −$0.18 | −$0.23 | −$0.24 | −$0.26 | −$0.29 | −$0.30 |
| Weighted average shares, basic | 49 | 49 | 51 | 52 | 61 | 73 | 87 | 89 | 89 | 92 | 104 | 105 |
| Weighted average shares, diluted | 49 | 49 | 51 | 52 | 61 | 73 | 87 | 89 | 89 | 92 | 104 | 105 |
| EBITDA | −26 | −24 | −10 | −10 | −36 | −14 | −13 | −17 | −19 | −21 | −28 | −29 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| EBIT | −29 | −27 | −13 | −13 | −39 | −16 | −16 | −20 | −22 | −24 | −30 | −32 |
