Perella Weinberg Partners (PWP)
Advises clients on M&A, restructuring, financing and shareholder-engagement matters.
$13.39
vs last close+0.04 (+0.34%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 213 | 102 | 272 | 278 | 226 | 212 | 155 | 165 | 219 | 149 | 157 |
| Cost of revenue | 85 | 166 | 69 | 150 | 174 | 133 | 123 | 80 | 89 | −271 | 6 | 6 |
| Gross profit | 54 | 47 | 34 | 122 | 104 | 92 | 89 | 75 | 76 | 490 | 143 | 151 |
| 81 | 91 | 87 | 204 | 68 | 71 | 77 | 66 | 67 | 472 | 156 | 146 | |
| 65 | 73 | 69 | 185 | 50 | 51 | 57 | 46 | 47 | 12 | 12 | 8 | |
| General & administrative | 65 | 73 | 69 | 185 | 50 | 51 | 57 | 46 | 47 | 12 | 12 | 8 |
| Other expenses | 16 | 19 | 18 | 19 | 18 | 20 | 20 | 20 | 20 | 460 | 144 | 137 |
| Operating income | −27 | −44 | −54 | −82 | 36 | 21 | 12 | 9 | 9 | 19 | −13 | 5 |
| 3 | 0 | 3 | 1 | 0 | 6 | 0 | −3 | 3 | 3 | 2 | 1 | |
| Other non-operating income | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 |
| Income before tax | −24 | −44 | −51 | −81 | 36 | 28 | 12 | 6 | 12 | 22 | −11 | 6 |
| Income tax expense | 0 | −2 | 19 | −1 | 8 | −5 | −9 | 2 | 3 | 8 | −10 | 0 |
| Net income from continuing operations | −24 | −42 | −70 | −81 | 29 | 33 | 21 | 4 | 9 | 14 | −1 | 6 |
| Net income | −2 | −10 | −36 | −66 | 16 | 21 | 17 | 3 | 6 | 9 | 1 | 5 |
| EPS, basic | −$0.05 | −$0.23 | −$0.73 | −$1.21 | $0.29 | $0.36 | $0.28 | $0.04 | $0.09 | $0.14 | $0.02 | $0.07 |
| EPS, diluted | −$0.27 | −$0.49 | −$0.91 | −$1.21 | $0.24 | $0.28 | $0.24 | $0.04 | $0.08 | $0.14 | $0.02 | $0.06 |
| Weighted average shares, basic | 43 | 45 | 49 | 55 | 56 | 58 | 62 | 63 | 64 | 67 | 70 | 74 |
| Weighted average shares, diluted | 87 | 87 | 91 | 55 | 70 | 73 | 76 | 99 | 100 | 67 | 101 | 101 |
| EBITDA | −23 | −37 | −48 | −77 | 41 | 26 | 17 | 14 | 14 | 28 | −7 | 11 |
| Depreciation & amortization | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| EBIT | −27 | −41 | −54 | −82 | 36 | 21 | 12 | 9 | 9 | 22 | −13 | 5 |