Rambus (RMBS)
Builds memory-interface chipsets and licenses interface and security IP for data-intensive computing.
$102.83
vs last close−2.41 (−2.29%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 122 | 118 | 132 | 146 | 161 | 167 | 172 | 179 | 190 | 180 | 207 |
| Cost of revenue | 32 | 35 | 32 | 35 | 36 | 35 | 41 | 43 | 46 | 40 | 37 | 42 |
| Gross profit | 73 | 87 | 86 | 98 | 110 | 126 | 126 | 129 | 133 | 150 | 144 | 165 |
| 55 | 51 | 55 | 57 | 59 | 69 | 63 | 66 | 70 | 79 | 82 | 93 | |
| Research & development | 37 | 36 | 37 | 41 | 41 | 44 | 43 | 46 | 50 | 49 | 50 | 51 |
| 17 | 15 | 18 | 17 | 18 | 25 | 20 | 20 | 20 | 30 | 32 | 38 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Operating income | 18 | 36 | 31 | 40 | 50 | 58 | 63 | 63 | 63 | 71 | 62 | 73 |
| 89 | 27 | 4 | 4 | 9 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | |
| Interest income | 3 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 10 | 7 | 7 | 7 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −89 | −27 | −4 | −5 | −9 | −5 | −5 | −5 | −6 | −7 | −7 | −7 |
| Income before tax | 107 | 63 | 34 | 44 | 59 | 62 | 68 | 68 | 69 | 77 | 69 | 79 |
| Income tax expense | 4 | 4 | 1 | 8 | 10 | 0 | 7 | 10 | 21 | 13 | 9 | 12 |
| Net income from continuing operations | 103 | 59 | 33 | 36 | 49 | 62 | 60 | 58 | 48 | 64 | 60 | 68 |
| Net income | 103 | 59 | 33 | 36 | 49 | 62 | 60 | 58 | 48 | 64 | 60 | 68 |
| EPS, basic | $0.95 | $0.54 | $0.30 | $0.33 | $0.45 | $0.58 | $0.56 | $0.54 | $0.45 | $0.59 | $0.55 | $0.63 |
| EPS, diluted | $0.93 | $0.53 | $0.30 | $0.33 | $0.45 | $0.57 | $0.56 | $0.53 | $0.44 | $0.58 | $0.55 | $0.61 |
| Weighted average shares, basic | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 107 | 107 | 108 | 108 | 108 |
| Weighted average shares, diluted | 111 | 110 | 110 | 109 | 108 | 109 | 109 | 109 | 109 | 110 | 110 | 110 |
| EBITDA | 119 | 78 | 46 | 55 | 70 | 68 | 78 | 78 | 80 | 89 | 71 | 80 |
| Depreciation & amortization | 12 | 14 | 11 | 11 | 11 | 5 | 10 | 10 | 11 | 11 | 2 | 0 |
| EBIT | 108 | 63 | 35 | 45 | 59 | 63 | 68 | 68 | 70 | 78 | 69 | 80 |
