Revolve (RVLV)
Curates premium fashion through REVOLVE, FWRD, and a growing owned-brand engine.
$20.98
vs last close−0.52 (−2.42%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 258 | 271 | 282 | 283 | 294 | 297 | 309 | 296 | 324 | 343 | 347 |
| Cost of revenue | 124 | 124 | 129 | 130 | 138 | 139 | 142 | 142 | 134 | 151 | 162 | 151 |
| Gross profit | 133 | 134 | 142 | 153 | 145 | 154 | 154 | 167 | 162 | 173 | 181 | 197 |
| 133 | 132 | 132 | 136 | 131 | 143 | 140 | 149 | 141 | 152 | 164 | 175 | |
| 124 | 123 | 123 | 127 | 121 | 133 | 130 | 139 | 90 | 7 | 100 | 105 | |
| Selling & marketing | 89 | 88 | 90 | 93 | 87 | 92 | 92 | 101 | 52 | −35 | 58 | 62 |
| General & administrative | 35 | 35 | 33 | 33 | 34 | 42 | 38 | 38 | 39 | 42 | 42 | 43 |
| Other expenses | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 50 | 145 | 64 | 69 |
| Operating income | 0 | 2 | 9 | 16 | 14 | 11 | 15 | 18 | 21 | 21 | 16 | 22 |
| 4 | 3 | 5 | 4 | 0 | 3 | 1 | −3 | 7 | 3 | 2 | 3 | |
| Other non-operating income | 0 | −3 | −5 | −4 | 0 | −3 | −1 | 3 | −7 | −3 | −2 | −3 |
| Income before tax | 4 | 5 | 15 | 21 | 14 | 15 | 16 | 15 | 28 | 23 | 18 | 25 |
| Income tax expense | 1 | 1 | 4 | 5 | 4 | 3 | 4 | 5 | 7 | 5 | 5 | 6 |
| Net income from continuing operations | 3 | 3 | 11 | 15 | 11 | 12 | 11 | 10 | 21 | 19 | 14 | 19 |
| Net income | 3 | 3 | 11 | 15 | 11 | 12 | 12 | 10 | 21 | 19 | 14 | 19 |
| EPS, basic | $0.04 | $0.05 | $0.15 | $0.22 | $0.16 | $0.17 | $0.17 | $0.14 | $0.30 | $0.26 | $0.20 | $0.26 |
| EPS, diluted | $0.04 | $0.05 | $0.15 | $0.21 | $0.15 | $0.17 | $0.16 | $0.14 | $0.29 | $0.26 | $0.20 | $0.26 |
| Weighted average shares, basic | 73 | 72 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
| Weighted average shares, diluted | 74 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| EBITDA | 2 | 6 | 16 | 22 | 16 | 16 | 17 | 17 | 29 | 25 | 20 | 25 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 0 |
| EBIT | 0 | 5 | 15 | 21 | 14 | 15 | 16 | 15 | 28 | 23 | 18 | 25 |