Ryan Specialty (RYAN)
Distributes and underwrites specialty insurance through broker and carrier platforms.
$36.85
vs last close−1.59 (−4.14%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 533 | 552 | 695 | 605 | 664 | 690 | 855 | 755 | 751 | 795 | 917 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 74 | 69 | 69 |
| Gross profit | 502 | 533 | 552 | 695 | 605 | 664 | 690 | 855 | 359 | 678 | 726 | 848 |
| 461 | 474 | 505 | 559 | 585 | 594 | 639 | 717 | 203 | 543 | 582 | 633 | |
| 399 | 405 | 449 | 497 | 482 | 515 | 536 | 592 | 118 | 123 | 0 | 227 | |
| General & administrative | 399 | 405 | 449 | 497 | 482 | 515 | 536 | 592 | 118 | 123 | 0 | 227 |
| Other expenses | 63 | 68 | 56 | 62 | 103 | 80 | 103 | 125 | 86 | 420 | 582 | 405 |
| Operating income | 41 | 59 | 47 | 137 | 20 | 69 | 51 | 138 | 156 | 135 | 144 | 215 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −96 | −90 | −97 | −85 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 12 | 14 |
| Interest expense | 31 | 30 | 29 | 31 | 49 | 49 | 55 | 58 | 56 | 53 | 54 | 57 |
| Other non-operating income | −31 | −30 | −29 | −31 | −49 | −49 | −55 | −58 | 37 | 37 | 43 | 28 |
| Income before tax | 41 | 59 | 47 | 137 | 20 | 69 | 51 | 138 | 60 | 45 | 47 | 131 |
| Income tax expense | 25 | 1 | 6 | 19 | −9 | 26 | 55 | 13 | −3 | 13 | 7 | 22 |
| Net income from continuing operations | 16 | 59 | 41 | 118 | 29 | 43 | −4 | 125 | 63 | 31 | 41 | 108 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 66 |
| Net income | −5 | 23 | 17 | 47 | 18 | 14 | −28 | 52 | 31 | 8 | 41 | 108 |
| EPS, basic | −$0.04 | $0.20 | $0.14 | $0.38 | $0.21 | $0.12 | −$0.22 | $0.41 | $0.24 | $0.06 | $0.31 | $0.34 |
| EPS, diluted | −$0.04 | $0.19 | $0.06 | $0.17 | $0.09 | $0.05 | −$0.22 | $0.19 | $0.11 | $0.03 | $0.31 | $0.33 |
| Weighted average shares, basic | 116 | 115 | 118 | 118 | 122 | 125 | 126 | 126 | 128 | 130 | 130 | 125 |
| Weighted average shares, diluted | 116 | 121 | 270 | 271 | 273 | 277 | 126 | 274 | 273 | 279 | 130 | 131 |
| EBITDA | 104 | 119 | 107 | 201 | 111 | 181 | 173 | 269 | 192 | 171 | 170 | 256 |
| Depreciation & amortization | 32 | 30 | 30 | 33 | 42 | 63 | 68 | 73 | 74 | 74 | 69 | 69 |
| EBIT | 72 | 89 | 77 | 168 | 69 | 118 | 106 | 196 | 118 | 98 | 101 | 187 |
