Sinclair (SBGI)
Local television operator covering roughly 80 US markets and close to four in ten TV households.
$13.17
After hours−0.01 (−0.08%)
At close$13.18(−0.23%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 826 | 798 | 829 | 917 | 1,004 | 776 | 784 | 773 | 836 | 807 | 840 |
| Cost of revenue | 400 | 449 | 502 | 425 | 414 | 467 | 418 | 420 | 413 | 497 | 510 | 455 |
| Gross profit | 367 | 377 | 296 | 404 | 503 | 537 | 358 | 364 | 360 | 339 | 297 | 385 |
| 330 | 763 | 254 | 340 | 324 | 271 | 344 | 343 | 302 | 259 | 263 | 335 | |
| 221 | 1,276 | 254 | 244 | 242 | 239 | 244 | 245 | 243 | 74 | 263 | 217 | |
| Selling & marketing | 0 | 0 | 196 | 0 | 201 | 0 | 192 | 0 | 0 | 0 | 0 | 172 |
| General & administrative | 221 | 1,276 | 58 | 244 | 41 | 239 | 52 | 245 | 243 | 74 | 0 | 45 |
| Other expenses | 109 | −513 | 0 | 96 | 82 | 32 | 100 | 98 | 59 | 185 | 0 | 118 |
| Operating income | 37 | −386 | 42 | 64 | 179 | 266 | 14 | 21 | 58 | 80 | 34 | 50 |
| −94 | −76 | −21 | −40 | −54 | −41 | −214 | −97 | −58 | 43 | −171 | −15 | |
| Interest expense | 77 | 78 | 76 | 76 | 78 | 74 | 144 | 82 | 85 | 84 | 85 | 80 |
| Other non-operating income | 17 | −2 | −55 | −36 | −24 | −33 | 70 | 15 | −85 | −127 | 86 | −65 |
| Income before tax | −57 | −462 | 21 | 24 | 125 | 225 | −200 | −76 | 0 | 123 | −137 | 35 |
| Income tax expense | −12 | −122 | −4 | 5 | 29 | 46 | −46 | −14 | −1 | 7 | −158 | 112 |
| Net income from continuing operations | −45 | −340 | 25 | 19 | 96 | 179 | −154 | −62 | 1 | 116 | 21 | −77 |
| Net income | −46 | −341 | 23 | 17 | 94 | 176 | −156 | −64 | −1 | 109 | 20 | −76 |
| EPS, basic | −$0.73 | −$5.37 | $0.36 | $0.26 | $1.42 | $2.65 | −$2.30 | −$0.92 | −$0.01 | $1.56 | $0.28 | −$1.06 |
| EPS, diluted | −$0.73 | −$5.37 | $0.36 | $0.26 | $1.41 | $2.62 | −$2.30 | −$0.92 | −$0.01 | $1.55 | $0.28 | −$1.06 |
| Weighted average shares, basic | 63 | 64 | 64 | 66 | 66 | 66 | 67 | 70 | 70 | 70 | 71 | 72 |
| Weighted average shares, diluted | 63 | 64 | 64 | 66 | 67 | 67 | 67 | 70 | 70 | 70 | 71 | 72 |
| EBITDA | 86 | −317 | 179 | 181 | 266 | 360 | 25 | 82 | 205 | 290 | 31 | 201 |
| Depreciation & amortization | 66 | 67 | 82 | 81 | 63 | 61 | 81 | 76 | 62 | 83 | 83 | 86 |
| EBIT | 20 | −384 | 97 | 100 | 203 | 299 | −56 | 6 | 143 | 207 | −52 | 115 |
