Sibanye Stillwater (ADR) (SBSW)
Mines and processes precious metals while expanding recycling and battery-metals operations.
$11.32
vs last close+0.19 (+1.66%)
In millions of USD, except per-share figures · converted from ZAR at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,931 | 5,313 | 5,313 | 2,172 | 4,191 | 3,738 | 3,278 | 3,407 | 3,513 | 3,380 | 4,403 | 5,741 |
| Cost of revenue | 2,633 | 3,466 | 3,466 | 1,451 | 3,369 | 2,773 | 3,384 | 2,966 | 2,983 | 2,362 | 3,280 | 3,889 |
| Gross profit | 1,298 | 1,847 | 1,847 | 721 | 821 | 965 | −106 | 441 | 530 | 1,018 | 1,123 | 1,852 |
| 53 | 32 | 32 | 150 | 183 | 277 | 16 | 10 | 8 | 38 | 273 | 111 | |
| 33 | 34 | 34 | 3 | 7 | 3 | 16 | 10 | 8 | 38 | 273 | 132 | |
| Selling & marketing | 0 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 33 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 20 | −2 | −2 | −40 | −79 | 0 | 0 | 0 | 0 | 0 | 0 | −21 |
| Operating income | 1,216 | 1,759 | 1,759 | 565 | 875 | 539 | −115 | 431 | 522 | 980 | 850 | 1,741 |
| −177 | −415 | −470 | −163 | −201 | −302 | −2,991 | −799 | −414 | −1,129 | −732 | −75 | |
| Interest income | 0 | 0 | 0 | 0 | 25 | 34 | 34 | 0 | 0 | 0 | 52 | 49 |
| Interest expense | 72 | 54 | 54 | 33 | 66 | 0 | 3 | 5 | 75 | 84 | 77 | 75 |
| Other non-operating income | −67 | 303 | 202 | 153 | −61 | 416 | 2,350 | 394 | 1,092 | 986 | 654 | 0 |
| Income before tax | 1,095 | 1,467 | 1,467 | 554 | 613 | 653 | −3,112 | −368 | 108 | −149 | 118 | 1,666 |
| Income tax expense | 150 | 425 | 425 | 174 | 203 | 173 | −322 | 73 | 20 | 92 | 167 | 466 |
| Net income from continuing operations | 1,289 | 1,562 | 523 | 381 | 410 | 480 | −2,790 | −440 | 88 | −241 | −49 | 1,200 |
| Other adjustments | −325 | −513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 904 | 1,020 | 1,020 | 371 | 394 | 458 | −2,789 | −461 | 11 | −222 | −93 | 1,132 |
| EPS, basic | $1.77 | $2.08 | $0.72 | $1.05 | $0.56 | $0.65 | −$3.94 | −$0.65 | $0.02 | −$0.31 | −$0.13 | $1.60 |
| EPS, diluted | $1.74 | $2.06 | $0.72 | $1.05 | $0.56 | $0.65 | −$3.94 | −$0.65 | $0.01 | −$0.31 | −$0.13 | $1.41 |
| Weighted average shares, basic | 696 | 736 | 702 | 705 | 708 | 708 | 708 | 708 | 708 | 707 | 708 | 708 |
| Weighted average shares, diluted | 708 | 745 | 702 | 708 | 708 | 708 | 708 | 708 | 708 | 708 | 708 | 803 |
| EBITDA | 1,997 | 2,468 | 1,708 | 664 | 1,145 | 831 | 264 | 293 | −282 | 254 | 527 | 2,042 |
| Depreciation & amortization | 291 | 234 | 626 | 99 | 270 | 292 | 2,735 | 256 | 288 | 260 | 332 | 301 |
| EBIT | 1,706 | 2,234 | 1,082 | 565 | 875 | 539 | −2,471 | 37 | −570 | −6 | 196 | 1,741 |
