SFL (SFL)
Turns owned ships and offshore rigs into medium- and long-term charter cash flows.
$12.88
After hours+0.09 (+0.70%)
At close$12.79(−5.19%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 210 | 227 | 187 | 253 | 225 | 185 | 189 | 175 | 171 | 174 | 201 |
| Cost of revenue | 83 | 133 | 138 | 123 | 156 | 165 | 137 | 147 | 126 | 71 | 122 | 129 |
| Gross profit | 120 | 77 | 89 | 64 | 96 | 60 | 49 | 42 | 49 | 100 | 52 | 72 |
| 55 | 4 | 3 | 2 | 2 | −5 | 4 | −4 | 1 | 68 | 8 | 7 | |
| 3 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 8 | 7 | |
| General & administrative | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 0 | 0 |
| Other expenses | 52 | 0 | −2 | −4 | −3 | −10 | −1 | −8 | −3 | 63 | 0 | 0 |
| Operating income | 65 | 73 | 85 | 62 | 94 | 65 | 45 | 45 | 49 | 32 | 45 | 65 |
| −34 | −41 | −37 | −40 | −47 | −42 | −76 | −44 | −40 | −36 | −18 | −31 | |
| Interest income | 3 | 3 | 3 | 4 | 3 | 8 | 3 | 3 | 4 | 0 | 2 | 3 |
| Interest expense | 42 | 42 | 43 | 45 | 50 | 45 | 46 | 46 | 46 | 38 | 38 | 36 |
| Other non-operating income | 2 | −1 | −5 | −5 | 0 | −3 | 29 | −4 | −6 | −12 | −20 | 0 |
| Income before tax | 32 | 32 | 48 | 22 | 48 | 23 | −31 | 2 | 9 | −4 | 27 | 34 |
| Income tax expense | 2 | 1 | 3 | 2 | 3 | 3 | 1 | 0 | 0 | 1 | 1 | 0 |
| Net income from continuing operations | 29 | 31 | 45 | 21 | 45 | 20 | −32 | 1 | 9 | −5 | 26 | 34 |
| Net income | 29 | 31 | 45 | 21 | 45 | 20 | −32 | 1 | 9 | −5 | 26 | 34 |
| EPS, basic | $0.23 | $0.25 | $0.36 | $0.16 | $0.34 | $0.15 | −$0.24 | $0.01 | $0.07 | −$0.04 | $0.20 | $0.25 |
| EPS, diluted | $0.23 | $0.25 | $0.36 | $0.16 | $0.34 | $0.15 | −$0.24 | $0.01 | $0.07 | −$0.04 | $0.20 | $0.25 |
| Weighted average shares, basic | 126 | 126 | 126 | 126 | 132 | 134 | 134 | 133 | 133 | 133 | 133 | 135 |
| Weighted average shares, diluted | 126 | 126 | 126 | 126 | 132 | 134 | 134 | 133 | 133 | 133 | 133 | 135 |
| EBITDA | 119 | 132 | 148 | 126 | 156 | 130 | 79 | 112 | 113 | 102 | 119 | 120 |
| Depreciation & amortization | 56 | 58 | 57 | 58 | 62 | 62 | 63 | 63 | 59 | 59 | 54 | 55 |
| EBIT | 63 | 74 | 91 | 68 | 94 | 68 | 16 | 49 | 54 | 44 | 65 | 65 |
