Sify (ADR) (SIFY)
Provides network, data-center, and digital services to enterprises in India.
$13.51
vs last close−0.46 (−3.29%)
In millions of USD, except per-share figures · converted from INR at the latest rate
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 90 | 101 | 98 | 107 | 110 | 101 | 112 | 110 | 121 | 128 | 130 |
| Cost of revenue | 58 | 56 | 64 | 62 | 66 | 70 | 61 | 69 | 66 | 73 | 95 | 99 |
| Gross profit | 34 | 34 | 37 | 36 | 41 | 39 | 40 | 43 | 44 | 49 | 32 | 31 |
| 29 | 29 | 30 | 30 | 33 | 34 | 36 | 38 | 37 | 41 | 22 | 20 | |
| 18 | 16 | 18 | 18 | 14 | 19 | −3 | 21 | 13 | 23 | 14 | 20 | |
| Selling & marketing | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| General & administrative | 6 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 12 | 0 | 14 | 0 |
| Other expenses | 11 | 13 | 12 | 13 | 19 | 14 | 39 | 17 | 24 | 19 | 7 | 0 |
| Operating income | 5 | 5 | 7 | 6 | 8 | 6 | 4 | 6 | 7 | 7 | 10 | 11 |
| −5 | −5 | −7 | −6 | −7 | −7 | −7 | −9 | −9 | −10 | −12 | −10 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 5 | 0 | 7 | 7 | 8 | 0 | 9 | 9 | 10 | 13 | 11 |
| Other non-operating income | 0 | −1 | −1 | −1 | 0 | −1 | −1 | 0 | 0 | 0 | −1 | −1 |
| Income before tax | 0 | 0 | 1 | 0 | 1 | −1 | −3 | −3 | −2 | −3 | −2 | 2 |
| Income tax expense | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 1 | 1 | 1 | 2 | 1 |
| Net income from continuing operations | 0 | 0 | 0 | −1 | 1 | −3 | −6 | −4 | −3 | −3 | −4 | 1 |
| Net income | 0 | 0 | 0 | −1 | 1 | −3 | −6 | −4 | −3 | −3 | −4 | 1 |
| EPS, basic | −$0.01 | $0.01 | −$0.01 | −$0.01 | $0.01 | −$0.04 | −$0.08 | −$0.06 | −$0.04 | −$0.05 | −$0.05 | $0.01 |
| EPS, diluted | −$0.01 | $0.01 | −$0.01 | −$0.01 | $0.01 | −$0.04 | −$0.08 | −$0.06 | −$0.04 | −$0.05 | −$0.05 | $0.01 |
| Weighted average shares, basic | 61 | 66 | 66 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| Weighted average shares, diluted | 62 | 66 | 66 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| EBITDA | 18 | 19 | 21 | 20 | 22 | 21 | 21 | 23 | 26 | 27 | 32 | 32 |
| Depreciation & amortization | 13 | 12 | 13 | 14 | 14 | 15 | 16 | 18 | 18 | 20 | 21 | 20 |
| EBIT | 5 | 6 | 8 | 7 | 8 | 6 | 5 | 5 | 8 | 7 | 12 | 12 |