Silicom (SILC)
Builds networking hardware for cloud, data-center and Edge systems.
$49.58
After hours+0.30 (+0.61%)
At close$49.28(+1.13%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 19 | 14 | 15 | 15 | 14 | 14 | 15 | 16 | 17 | 19 | 24 |
| Cost of revenue | 21 | 23 | 10 | 10 | 11 | 10 | 10 | 10 | 11 | 12 | 13 | 17 |
| Gross profit | 9 | −4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 |
| 8 | 33 | 8 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 9 | |
| Research & development | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Selling & marketing | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other expenses | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 1 | −38 | −3 | −3 | −3 | −4 | −3 | −3 | −3 | −3 | −3 | −2 |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −1 | −1 | 0 | −1 | 0 | −1 | 0 | 0 | 0 |
| Income before tax | 1 | −38 | −3 | −2 | −3 | −3 | −3 | −3 | −3 | −2 | −2 | −2 |
| Income tax expense | 0 | −3 | 0 | −1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | −35 | −3 | −2 | −3 | −6 | −3 | −3 | −3 | −3 | −2 | −2 |
| Net income | 1 | −35 | −3 | −2 | −3 | −6 | −3 | −3 | −3 | −3 | −2 | −2 |
| EPS, basic | $0.18 | −$5.20 | −$0.55 | −$0.25 | −$0.44 | −$1.06 | −$0.49 | −$0.59 | −$0.49 | −$0.44 | −$0.41 | −$0.37 |
| EPS, diluted | $0.18 | −$5.20 | −$0.55 | −$0.25 | −$0.44 | −$1.05 | −$0.49 | −$0.59 | −$0.49 | −$0.44 | −$0.41 | −$0.37 |
| Weighted average shares, basic | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA | 2 | −38 | −3 | −2 | −2 | −3 | −3 | −3 | −3 | −1 | −2 | −2 |
| Depreciation & amortization | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| EBIT | 1 | −38 | −3 | −2 | −3 | −4 | −3 | −3 | −3 | −2 | −2 | −2 |