Champion Homes (SKY)
Builds factory-made homes and connects them to retail, financing, setup, and delivery.
$86.72
vs last close−2.13 (−2.39%)
In millions of USD, except per-share figures
| In millions | Q2 FY23Sep 2023 | Q3 FY23Dec 2023 | Q4 FY23Mar 2024 | Q1 FY24Jun 2024 | Q2 FY24Sep 2024 | Q3 FY24Dec 2024 | Q4 FY24Mar 2025 | Q1 FY25Jun 2025 | Q2 FY25Sep 2025 | Q3 FY25Dec 2025 | Q4 FY25Mar 2026 | Q1 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 559 | 536 | 628 | 617 | 645 | 594 | 701 | 684 | 657 | 621 | 710 |
| Cost of revenue | 350 | 421 | 441 | 466 | 454 | 467 | 445 | 511 | 496 | 484 | 467 | 531 |
| Gross profit | 114 | 138 | 95 | 161 | 163 | 178 | 149 | 190 | 188 | 172 | 154 | 179 |
| 62 | 81 | 88 | 106 | 97 | 105 | 106 | 111 | 113 | 110 | 118 | 119 | |
| Selling, general & administrative | 62 | 81 | 88 | 106 | 97 | 105 | 106 | 111 | 113 | 110 | 118 | 119 |
| Operating income | 52 | 57 | 8 | 55 | 67 | 73 | 42 | 79 | 75 | 62 | 36 | 60 |
| 8 | 2 | −3 | 4 | 4 | 7 | 3 | 5 | 4 | 6 | 4 | 7 | |
| Interest income | 11 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Interest expense | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Other non-operating income | −9 | −4 | −6 | −8 | −7 | −8 | −6 | −7 | −6 | −7 | −6 | −10 |
| Income before tax | 60 | 60 | 5 | 60 | 71 | 80 | 46 | 84 | 79 | 68 | 40 | 68 |
| Income tax expense | 15 | 13 | 2 | 14 | 15 | 17 | 8 | 18 | 19 | 12 | 8 | 17 |
| Net income from continuing operations | 46 | 47 | 3 | 46 | 55 | 63 | 38 | 66 | 60 | 56 | 32 | 51 |
| Net income | 46 | 47 | 3 | 46 | 55 | 62 | 36 | 65 | 58 | 54 | 30 | 49 |
| EPS, basic | $0.80 | $0.81 | $0.05 | $0.79 | $0.95 | $1.07 | $0.63 | $1.13 | $1.03 | $0.97 | $0.54 | $0.90 |
| EPS, diluted | $0.79 | $0.81 | $0.05 | $0.79 | $0.94 | $1.06 | $0.63 | $1.13 | $1.03 | $0.97 | $0.53 | $0.89 |
| Weighted average shares, basic | 57 | 58 | 57 | 58 | 58 | 58 | 58 | 57 | 56 | 56 | 55 | 55 |
| Weighted average shares, diluted | 58 | 58 | 57 | 58 | 58 | 58 | 58 | 57 | 57 | 56 | 56 | 55 |
| EBITDA | 68 | 71 | 25 | 74 | 83 | 92 | 60 | 98 | 92 | 82 | 54 | 82 |
| Depreciation & amortization | 7 | 10 | 11 | 11 | 10 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
| EBIT | 61 | 62 | 14 | 63 | 74 | 81 | 48 | 86 | 81 | 70 | 42 | 70 |