Sohu.com (ADR) (SOHU)
Runs Chinese media properties and Changyou's TLBB online-game franchise.
$13.24
After hours+0.08 (+0.61%)
At close$13.16(+2.53%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 141 | 139 | 172 | 152 | 135 | 136 | 127 | 180 | 142 | 142 | 136 |
| Cost of revenue | 34 | 34 | 33 | 56 | 40 | 37 | 33 | 28 | 35 | 35 | 30 | 29 |
| Gross profit | 111 | 108 | 107 | 116 | 112 | 98 | 102 | 98 | 145 | 107 | 112 | 107 |
| 132 | 133 | 134 | 160 | 125 | 123 | 122 | 121 | 132 | 136 | 119 | 125 | |
| Research & development | 68 | 70 | 66 | 65 | 62 | 62 | 63 | 59 | 62 | 64 | 62 | 69 |
| 64 | 63 | 67 | 95 | 63 | 61 | 59 | 62 | 70 | 72 | 56 | 56 | |
| Selling & marketing | 53 | 51 | 55 | 84 | 48 | 49 | 46 | 49 | 50 | 45 | 0 | 44 |
| General & administrative | 11 | 12 | 13 | 11 | 15 | 13 | 13 | 13 | 20 | 27 | 0 | 12 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Operating income | −21 | −25 | −27 | −44 | −13 | −25 | −19 | −22 | 14 | −28 | −7 | −18 |
| 22 | 27 | 16 | 15 | 12 | 18 | 12 | 11 | 12 | −28 | 9 | 12 | |
| Interest income | 12 | 12 | 11 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 6 |
| Other non-operating income | 0 | −27 | −16 | −15 | −12 | −8 | −12 | −11 | −12 | 28 | −9 | 0 |
| Income before tax | 1 | 1 | −11 | −29 | −1 | −7 | −7 | −11 | 25 | −57 | 3 | −7 |
| Income tax expense | 15 | 14 | 14 | 9 | 15 | 14 | −189 | 9 | 17 | −280 | 7 | −7 |
| Net income from continuing operations | −14 | −13 | −25 | −38 | −16 | −21 | 182 | −20 | 9 | 223 | −4 | 0 |
| Discontinued operations | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net income | 21 | −13 | −25 | −38 | −16 | −21 | 182 | −20 | 9 | 223 | −4 | 1 |
| EPS, basic | −$0.41 | −$0.37 | −$0.76 | −$1.16 | −$0.52 | −$0.69 | $6.07 | −$0.70 | $0.32 | $8.41 | −$0.17 | $0.04 |
| EPS, diluted | −$0.41 | −$0.37 | −$0.76 | −$1.16 | −$0.52 | −$0.69 | $6.07 | −$0.70 | $0.32 | $8.41 | −$0.17 | $0.04 |
| Weighted average shares, basic | 34 | 34 | 33 | 32 | 32 | 31 | 30 | 29 | 27 | 27 | 26 | 25 |
| Weighted average shares, diluted | 34 | 34 | 33 | 32 | 32 | 31 | 30 | 29 | 27 | 27 | 26 | 25 |
| EBITDA | −13 | 8 | −3 | −21 | 6 | −17 | −7 | −11 | 25 | −57 | 3 | −18 |
| Depreciation & amortization | 8 | 7 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −21 | 1 | −11 | −29 | −1 | −17 | −7 | −11 | 25 | −57 | 3 | −18 |
