Surrozen (SRZN)
Develops multifunctional Wnt-mimetic biologics for serious retinal vascular and inflammatory eye diseases.
$23.79
Pre-market+1.22 (+5.41%)
At close$22.57(+1.67%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 10 | 1 | 1 | 1 | 1 | 1 | 5 | 5 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 10 | 1 | 1 | 1 | 1 | 1 | 5 | 5 |
| 11 | 10 | 9 | 9 | 9 | 9 | 11 | 10 | 12 | 13 | 15 | 15 | |
| Research & development | 6 | 6 | 5 | 5 | 5 | 5 | 7 | 6 | 8 | 9 | 9 | 8 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | |
| General & administrative | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 |
| Other expenses | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −11 | −10 | −9 | −9 | 1 | −9 | −10 | −9 | −11 | −13 | −10 | −10 |
| 1 | 1 | 0 | −16 | −3 | −19 | −17 | 49 | −61 | −171 | −117 | 61 | |
| Interest income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −2 | 0 | 0 | 16 | 3 | 19 | 17 | −49 | 61 | 171 | 117 | −61 |
| Income before tax | −10 | −9 | −9 | −25 | −1 | −28 | −27 | 40 | −72 | −183 | −128 | 50 |
| Net income from continuing operations | −10 | −9 | −9 | −25 | −1 | −28 | −27 | 40 | −72 | −183 | −128 | 50 |
| Net income | −10 | −9 | −9 | −25 | −1 | −28 | −27 | 40 | −72 | −183 | −128 | 50 |
| EPS, basic | −$5.14 | −$4.32 | −$4.24 | −$7.99 | −$0.44 | −$8.60 | −$7.43 | $2.55 | −$8.36 | −$23.87 | −$11.65 | $2.75 |
| EPS, diluted | −$5.14 | −$4.32 | −$4.24 | −$7.99 | −$0.44 | −$8.60 | −$7.43 | $2.55 | −$8.36 | −$23.87 | −$11.65 | −$0.41 |
| Weighted average shares, basic | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 9 | 9 | 9 | 11 | 12 |
| Weighted average shares, diluted | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 9 | 9 | 9 | 11 | 23 |
| EBITDA | −9 | −9 | −8 | −25 | −1 | −28 | −27 | 40 | −72 | −183 | −127 | 50 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −10 | −10 | −9 | −25 | −1 | −28 | −27 | 40 | −72 | −183 | −128 | 50 |
