Stoke Therapeutics (STOK)
Develops antisense medicines that restore protein expression in severe genetic diseases.
$26.52
vs last close−2.68 (−9.19%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 4 | 5 | 5 | 23 | 159 | 14 | 11 | 1 | 6 | 9 |
| Cost of revenue | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross profit | 2 | 2 | 3 | 4 | 5 | 23 | 159 | 14 | 10 | 0 | 5 | 8 |
| 29 | 31 | 31 | 33 | 35 | 36 | 47 | 41 | 53 | 62 | 59 | 74 | |
| Research & development | 20 | 21 | 22 | 21 | 22 | 23 | 33 | 26 | 37 | 41 | 40 | 49 |
| 10 | 10 | 10 | 12 | 13 | 13 | 15 | 15 | 15 | 20 | 20 | 25 | |
| Selling & marketing | 0 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 11 | 10 | 13 | 13 | 13 | 15 | 15 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Operating income | −27 | −30 | −28 | −29 | −30 | −14 | 111 | −27 | −43 | −61 | −53 | −65 |
| 3 | 3 | 2 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | |
| Interest income | 3 | 3 | 2 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 3 | 4 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −3 | −3 | −2 | −4 | −4 | −3 | −3 | −4 | −3 | −4 | −7 | 0 |
| Income before tax | −25 | −27 | −26 | −26 | −26 | −10 | 114 | −23 | −40 | −58 | −50 | −62 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −1 | 0 | 0 | 0 |
| Net income from continuing operations | −25 | −27 | −26 | −26 | −26 | −10 | 113 | −23 | −38 | −58 | −50 | −62 |
| Net income | −25 | −27 | −26 | −26 | −26 | −10 | 113 | −23 | −38 | −58 | −50 | −62 |
| EPS, basic | −$0.55 | −$0.60 | −$0.57 | −$0.46 | −$0.47 | −$0.18 | $1.95 | −$0.40 | −$0.65 | −$0.99 | −$0.79 | −$0.93 |
| EPS, diluted | −$0.55 | −$0.60 | −$0.57 | −$0.46 | −$0.47 | −$0.18 | $1.90 | −$0.40 | −$0.65 | −$0.99 | −$0.79 | −$0.93 |
| Weighted average shares, basic | 44 | 45 | 46 | 56 | 56 | 57 | 58 | 58 | 59 | 58 | 63 | 66 |
| Weighted average shares, diluted | 44 | 45 | 46 | 56 | 56 | 57 | 59 | 58 | 59 | 58 | 63 | 66 |
| EBITDA | −23 | −26 | −26 | −25 | −26 | −10 | 115 | −23 | −39 | −57 | −46 | −64 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| EBIT | −25 | −27 | −26 | −26 | −26 | −10 | 114 | −23 | −40 | −58 | −47 | −65 |
