SunCoke Energy (SXC)
Supplies heat-recovery coke and industrial services to steel and bulk-material customers.
$10.50
Pre-market−0.07 (−0.66%)
At close$10.57(+3.53%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 521 | 488 | 471 | 490 | 486 | 436 | 434 | 487 | 480 | 455 | 475 |
| Cost of revenue | 436 | 443 | 402 | 390 | 405 | 406 | 391 | 404 | 445 | 467 | 420 | 415 |
| Gross profit | 84 | 77 | 86 | 81 | 85 | 80 | 45 | 30 | 42 | 14 | 35 | 61 |
| 55 | 51 | 52 | 47 | 38 | 44 | 15 | 15 | 21 | 16 | 30 | 32 | |
| Selling, general & administrative | 19 | 15 | 18 | 18 | 10 | 15 | 15 | 15 | 21 | 16 | 30 | 32 |
| Other expenses | 36 | 36 | 33 | 29 | 28 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 30 | 26 | 35 | 35 | 47 | 36 | 30 | 15 | 21 | −2 | 4 | 29 |
| −7 | −6 | −6 | −6 | −6 | −6 | −5 | −11 | −16 | −105 | −9 | −9 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest expense | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 8 | 10 | 9 | 9 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 95 | 0 | 0 |
| Income before tax | 23 | 20 | 28 | 29 | 42 | 30 | 25 | 4 | 5 | −107 | −4 | 21 |
| Income tax expense | 15 | 5 | 7 | 6 | 8 | 4 | 6 | 1 | −19 | −22 | −1 | 5 |
| Net income from continuing operations | 9 | 15 | 21 | 23 | 33 | 26 | 19 | 4 | 24 | −86 | −3 | 16 |
| Net income | 7 | 14 | 20 | 22 | 31 | 24 | 17 | 2 | 22 | −86 | −4 | 13 |
| EPS, basic | $0.08 | $0.16 | $0.24 | $0.25 | $0.36 | $0.28 | $0.20 | $0.02 | $0.26 | −$1.00 | −$0.05 | $0.15 |
| EPS, diluted | $0.08 | $0.16 | $0.23 | $0.25 | $0.36 | $0.28 | $0.20 | $0.02 | $0.26 | −$1.00 | −$0.05 | $0.15 |
| Weighted average shares, basic | 85 | 85 | 85 | 85 | 85 | 85 | 86 | 86 | 86 | 86 | 86 | 86 |
| Weighted average shares, diluted | 85 | 85 | 85 | 85 | 85 | 86 | 86 | 86 | 86 | 86 | 86 | 86 |
| EBITDA | 65 | 62 | 68 | 63 | 75 | 64 | 59 | 38 | 51 | −39 | 49 | 69 |
| Depreciation & amortization | 36 | 36 | 33 | 29 | 28 | 29 | 29 | 29 | 37 | 59 | 45 | 40 |
| EBIT | 30 | 26 | 35 | 35 | 47 | 36 | 30 | 10 | 13 | −97 | 4 | 29 |