Molson Coors Class B (TAP)
Brewer of Coors Light and Miller Lite spanning beer and ready-to-drink cocktails.
$37.37
vs last close−0.20 (−0.52%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,298 | 2,791 | 2,596 | 3,252 | 3,043 | 2,736 | 2,304 | 3,201 | 2,974 | 2,662 | 2,351 | 3,097 |
| Cost of revenue | 1,952 | 1,758 | 1,633 | 1,922 | 1,840 | 1,698 | 1,453 | 1,919 | 1,800 | 1,782 | 1,454 | 2,033 |
| Gross profit | 1,346 | 1,033 | 964 | 1,330 | 1,203 | 1,038 | 851 | 1,282 | 1,174 | 880 | 897 | 1,063 |
| 754 | 834 | 649 | 730 | 751 | 649 | 665 | 698 | 4,605 | 560 | 639 | 731 | |
| 747 | 683 | 655 | 729 | 685 | 436 | 653 | 693 | 687 | 560 | 610 | 719 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 719 |
| General & administrative | 747 | 683 | 655 | 729 | 685 | −664 | 0 | 0 | 687 | 0 | 610 | 0 |
| Other expenses | 7 | 151 | −5 | 2 | 67 | 213 | 11 | 5 | 3,918 | 0 | 29 | 13 |
| Operating income | 592 | 199 | 314 | 600 | 451 | 388 | 186 | 584 | −3,431 | 320 | 258 | 332 |
| −48 | −34 | −49 | −40 | −120 | −42 | −30 | −29 | −64 | −54 | −64 | −49 | |
| Interest expense | 48 | 45 | 48 | 50 | 92 | 54 | 56 | 58 | 56 | 56 | 58 | 0 |
| Other non-operating income | −7 | −48 | 5 | −2 | −67 | 31 | −11 | −5 | 8 | −2 | 6 | 49 |
| Income before tax | 544 | 166 | 265 | 560 | 331 | 346 | 156 | 555 | −3,496 | 266 | 195 | 283 |
| Income tax expense | 112 | 60 | 56 | 135 | −483 | 53 | 33 | 131 | −559 | 57 | 45 | 62 |
| Net income from continuing operations | 432 | 106 | 210 | 425 | 814 | 294 | 123 | 424 | −2,937 | 209 | 150 | 222 |
| Other adjustments | 0 | 0 | 0 | 0 | −614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 431 | 103 | 208 | 427 | 200 | 288 | 121 | 429 | −2,928 | 238 | 151 | 232 |
| EPS, basic | $1.99 | $0.48 | $0.98 | $2.03 | $0.95 | $1.40 | $0.60 | $2.14 | −$14.79 | $1.22 | $0.80 | $1.24 |
| EPS, diluted | $1.98 | $0.48 | $0.97 | $2.03 | $0.96 | $1.39 | $0.59 | $2.13 | −$14.79 | $1.22 | $0.80 | $1.23 |
| Weighted average shares, basic | 216 | 215 | 213 | 210 | 208 | 205 | 203 | 201 | 198 | 195 | 189 | 188 |
| Weighted average shares, diluted | 218 | 217 | 214 | 211 | 208 | 207 | 204 | 201 | 198 | 196 | 189 | 188 |
| EBITDA | 768 | 422 | 478 | 769 | 693 | 605 | 378 | 759 | −3,249 | 504 | 438 | 475 |
| Depreciation & amortization | 169 | 174 | 169 | 168 | 175 | 247 | 180 | 170 | 190 | 181 | 186 | 192 |
| EBIT | 599 | 247 | 309 | 601 | 518 | 358 | 198 | 589 | −3,440 | 323 | 252 | 283 |