Delisting riskPopularity #4,673
Teads (TEAD)
Connects advertisers and media owners through open-internet, CTV, and creative advertising tools.
$0.4541
After hours+0.00 (+0.67%)
At close$0.4511(−2.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 248 | 217 | 214 | 224 | 235 | 286 | 343 | 319 | 352 | 266 | 285 |
| Cost of revenue | 184 | 195 | 175 | 169 | 175 | 179 | 204 | 223 | 213 | 232 | 182 | 189 |
| Gross profit | 46 | 53 | 42 | 46 | 49 | 56 | 83 | 120 | 106 | 120 | 84 | 96 |
| 44 | 48 | 48 | 51 | 52 | 54 | 127 | 123 | 111 | 109 | 104 | 110 | |
| Research & development | 9 | 11 | 9 | 9 | 9 | 9 | 14 | 13 | 11 | 6 | 11 | 11 |
| 35 | 37 | 39 | 42 | 43 | 44 | 90 | 108 | 101 | 103 | 93 | 99 | |
| Selling & marketing | 21 | 24 | 24 | 25 | 23 | 26 | 54 | 80 | 69 | 75 | 66 | 0 |
| General & administrative | 14 | 13 | 15 | 17 | 20 | 18 | 36 | 28 | 32 | 28 | 27 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 2 | 0 | 0 | 0 | 0 |
| Operating income | 3 | 6 | −7 | −6 | −3 | 3 | −44 | −2 | −6 | 12 | −20 | −14 |
| −1 | 1 | 0 | 2 | 11 | 1 | −24 | −18 | −19 | −377 | −20 | −21 | |
| Interest income | 0 | 0 | 1 | 3 | 4 | 2 | 0 | 0 | 1 | 0 | −1 | −2 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 24 | 19 | 17 | 17 | 17 | 17 |
| Other non-operating income | 0 | −2 | −1 | −3 | −12 | −2 | 0 | −1 | 2 | 358 | 2 | 0 |
| Income before tax | 2 | 7 | −6 | −3 | 8 | 3 | −68 | −20 | −24 | −365 | −40 | −35 |
| Income tax expense | 1 | 3 | −1 | −1 | 1 | 4 | −13 | −6 | −5 | 63 | −1 | 7 |
| Net income from continuing operations | 1 | 4 | −5 | −2 | 7 | 0 | −55 | −14 | −20 | −428 | −39 | −42 |
| Net income | 1 | 4 | −5 | −2 | 7 | 0 | −55 | −14 | −20 | −428 | −39 | −42 |
| EPS, basic | $0.01 | $0.08 | −$0.10 | −$0.04 | $0.13 | −$0.00 | −$1.10 | −$0.15 | −$0.21 | −$4.48 | −$0.40 | −$0.44 |
| EPS, diluted | $0.01 | $0.08 | −$0.10 | −$0.04 | $0.01 | −$0.00 | −$1.10 | −$0.15 | −$0.21 | −$4.48 | −$0.40 | −$0.44 |
| Weighted average shares, basic | 51 | 50 | 49 | 49 | 49 | 50 | 50 | 94 | 95 | 96 | 96 | 97 |
| Weighted average shares, diluted | 51 | 50 | 49 | 49 | 54 | 50 | 50 | 94 | 95 | 96 | 96 | 97 |
| EBITDA | 8 | 13 | 0 | 2 | 14 | 9 | −32 | 17 | 10 | −328 | −5 | 3 |
| Depreciation & amortization | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 18 | 17 | 18 | 17 | 18 |
| EBIT | 3 | 8 | −5 | −3 | 9 | 4 | −44 | −1 | −7 | −346 | −22 | −14 |
