Millicom International Cellular (TIGO)
Connects Latin American consumers and businesses through Tigo mobile, broadband, television and digital services.
$91.68
vs last close−2.70 (−2.86%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,424 | 1,475 | 1,487 | 1,458 | 1,431 | 1,428 | 1,374 | 1,372 | 1,420 | 1,652 | 1,985 | 2,179 |
| Cost of revenue | 700 | 734 | 716 | 658 | 641 | 344 | 613 | 316 | 313 | 367 | 946 | 1,058 |
| Gross profit | 724 | 741 | 771 | 800 | 790 | 1,084 | 761 | 1,056 | 1,107 | 1,285 | 1,039 | 1,121 |
| 528 | 527 | 473 | 471 | 504 | 710 | 423 | 699 | 717 | 816 | 650 | 631 | |
| Selling, general & administrative | 528 | 527 | 473 | 471 | 504 | 0 | 423 | 416 | 412 | 508 | 650 | 631 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 710 | 0 | 283 | 305 | 308 | 0 | 0 |
| Operating income | 196 | 214 | 298 | 329 | 286 | 374 | 338 | 357 | 390 | 469 | 389 | 490 |
| −160 | −148 | −145 | −173 | −163 | −254 | −48 | 417 | −101 | −158 | −235 | −286 | |
| Interest income | 6 | 14 | 19 | 12 | 9 | 6 | 2 | 2 | 11 | 12 | 10 | 13 |
| Interest expense | 182 | 182 | 183 | 192 | 175 | 166 | 164 | 170 | 173 | 194 | 248 | 292 |
| Other non-operating income | −11 | −23 | −25 | −8 | 1 | 120 | −103 | −552 | −72 | 158 | −13 | 0 |
| Income before tax | 36 | 66 | 153 | 156 | 123 | 120 | 290 | 774 | 289 | 311 | 154 | 204 |
| Income tax expense | 61 | 223 | 71 | 78 | 66 | 67 | 71 | 101 | 85 | 45 | 79 | 104 |
| Net income from continuing operations | −25 | −157 | 82 | 78 | 57 | 53 | 219 | 673 | 204 | 266 | 75 | 100 |
| Discontinued operations | 4 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −63 | 92 | 78 | 51 | 32 | 193 | 676 | 195 | 252 | 109 | 109 |
| EPS, basic | $0.00 | −$0.37 | $0.54 | $0.46 | $0.30 | $0.18 | $1.14 | $4.05 | $1.17 | $1.51 | $0.65 | $0.65 |
| EPS, diluted | $0.00 | −$0.37 | $0.53 | $0.45 | $0.30 | $0.18 | $1.14 | $4.03 | $1.16 | $1.50 | $0.65 | $0.65 |
| Weighted average shares, basic | 172 | 172 | 171 | 171 | 171 | 171 | 169 | 167 | 168 | 168 | 167 | 168 |
| Weighted average shares, diluted | 173 | 172 | 172 | 173 | 173 | 173 | 170 | 168 | 168 | 168 | 168 | 168 |
| EBITDA | 544 | 579 | 657 | 642 | 585 | 552 | 738 | 1,206 | 778 | 681 | 869 | 1,009 |
| Depreciation & amortization | 337 | 342 | 334 | 305 | 300 | 298 | 297 | 297 | 316 | 370 | 467 | 519 |
| EBIT | 207 | 237 | 323 | 337 | 285 | 254 | 441 | 909 | 462 | 311 | 402 | 490 |