Telos (TLS)
Provides cyber compliance, identity enrollment, and secure-network tools for federal and commercial customers.
$4.14
vs last close+0.04 (+0.85%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 41 | 30 | 28 | 24 | 26 | 31 | 36 | 51 | 47 | 48 | 48 |
| Cost of revenue | 23 | 27 | 20 | 19 | 16 | 16 | 19 | 24 | 31 | 30 | 30 | 31 |
| Gross profit | 13 | 14 | 10 | 10 | 8 | 11 | 12 | 12 | 20 | 17 | 17 | 17 |
| 23 | 22 | 18 | 18 | 25 | 21 | 21 | 22 | 23 | 20 | 16 | 16 | |
| Research & development | 3 | 4 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
| 20 | 19 | 16 | 17 | 23 | 19 | 20 | 20 | 21 | 18 | 15 | 15 | |
| Selling & marketing | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 18 | 17 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 15 |
| Operating income | −10 | −8 | −8 | −9 | −17 | −10 | −9 | −10 | −2 | −3 | 1 | 0 |
| 1 | 1 | 1 | 1 | −11 | 1 | 0 | 0 | 0 | −14 | 1 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −1 | −1 | −1 | 11 | −1 | −1 | −1 | −1 | 14 | −1 | −1 |
| Income before tax | −9 | −7 | −7 | −8 | −28 | −9 | −9 | −9 | −2 | −17 | 2 | 1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −9 | −7 | −7 | −8 | −28 | −9 | −9 | −10 | −2 | −16 | 2 | 1 |
| Net income | −9 | −7 | −7 | −8 | −28 | −9 | −9 | −10 | −2 | −16 | 2 | 1 |
| EPS, basic | −$0.12 | −$0.10 | −$0.10 | −$0.11 | −$0.39 | −$0.13 | −$0.12 | −$0.13 | −$0.03 | −$0.22 | $0.03 | $0.01 |
| EPS, diluted | −$0.12 | −$0.10 | −$0.10 | −$0.11 | −$0.39 | −$0.13 | −$0.12 | −$0.13 | −$0.03 | −$0.22 | $0.03 | $0.01 |
| Weighted average shares, basic | 70 | 70 | 71 | 72 | 72 | 72 | 73 | 73 | 73 | 73 | 74 | 75 |
| Weighted average shares, diluted | 70 | 70 | 71 | 72 | 72 | 72 | 73 | 73 | 73 | 73 | 78 | 78 |
| EBITDA | −5 | −4 | −4 | −4 | −25 | −7 | −6 | −7 | 1 | −13 | 6 | 4 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| EBIT | −8 | −7 | −7 | −8 | −28 | −9 | −8 | −9 | −2 | −17 | 2 | 1 |
