Trilogy Metals (TMQ)
Developer of Alaska's Arctic and Bornite copper projects.
$3.32
vs last close−0.12 (−3.35%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Nov 2023 | Q1 FY24Feb 2024 | Q2 FY24May 2024 | Q3 FY24Aug 2024 | Q4 FY24Nov 2024 | Q1 FY25Feb 2025 | Q2 FY25May 2025 | Q3 FY25Aug 2025 | Q4 FY25Nov 2025 | Q1 FY26Feb 2026 | Q2 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 1 | 1 | 2 | 3 | 2 | 1 | 3 | 5 | 2 | |
| 1 | 3 | 1 | 1 | 1 | 3 | 2 | 1 | 3 | 5 | 2 | |
| General & administrative | 1 | 3 | 1 | 1 | 1 | 3 | 2 | 1 | 3 | 5 | 2 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −1 | −3 | −1 | −1 | −2 | −3 | −2 | −1 | −3 | −5 | −2 |
| −2 | −1 | −1 | 0 | 0 | 0 | −1 | −1 | −31 | −2 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 31 | 2 | 4 |
| Income before tax | −3 | −4 | −2 | −2 | −2 | −4 | −2 | −2 | −35 | −7 | −6 |
| Net income from continuing operations | −3 | −4 | −2 | −2 | −2 | −4 | −2 | −2 | −35 | −7 | −6 |
| Net income | −3 | −4 | −2 | −2 | −2 | −4 | −2 | −2 | −35 | −7 | −6 |
| EPS, basic | −$0.02 | −$0.02 | −$0.01 | −$0.01 | −$0.01 | −$0.02 | −$0.01 | −$0.01 | −$0.21 | −$0.04 | −$0.04 |
| EPS, diluted | −$0.02 | −$0.02 | −$0.01 | −$0.01 | −$0.01 | −$0.02 | −$0.01 | −$0.01 | −$0.21 | −$0.04 | −$0.04 |
| Weighted average shares, basic | 156 | 158 | 160 | 161 | 161 | 163 | 164 | 164 | 165 | 172 | 173 |
| Weighted average shares, diluted | 156 | 158 | 160 | 161 | 161 | 163 | 164 | 164 | 165 | 172 | 173 |
| EBITDA | −3 | −4 | −2 | −2 | −2 | −4 | −2 | −2 | −35 | −7 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −4 | −2 | −2 | −2 | −4 | −2 | −2 | −35 | −7 | −6 |
