Delisting riskEarnings in 4d
TNMG · NASDAQ · Publishing

TNL Mediagene

Operates Asian media brands with audience-data, advertising-technology and digital-studio services.

$0.4402
After-hours close−0.03 (−7.27%)
At close$0.4747(−8.68%)
Loading prices…

Profile

TNL MediageneTNMGCommunication Services

Sells advertising, branded content, data and digital-studio services through Japanese and Taiwanese media brands, combining audience data with creative, research, commerce and advertising technology. Operations are concentrated in Japan and Taiwan, and several brands are licensed from third parties.

Combines owned and licensed digital-media brands with audience data, advertising technology and digital-studio services for clients across Asia. Its portfolio spans news and business publishing, consumer technology, lifestyle, food, sports and entertainment in Japanese, Chinese and English.

Digital Studio supplies research, audience insight, branding, creative, media communication, data analysis, public relations and marketing consulting. Media and Branded Content earns from advertising, sponsored articles, subscriptions and events, while Technology includes retail media, e-commerce, advertising technology and customer-data services.

Japan and Taiwan anchor operations: Japan contributes corporate client relationships and most audience reach; Taiwan houses its technology-development base and serves public-sector and nonprofit customers. Traffic depends in part on Google Search and Google Discover, while several Japanese and Taiwanese brands rely on third-party licenses.

Company facts

CEOMotoko Imada
ListedDec 6, 2024
ExchangeNASDAQ
HeadquartersTokyo, Japan
CountryJapan
Employees473
CIK0002013186
ISINKYG8924F1211

Key statistics

Market cap$612.2K
EPS (ttm)−$18.27
P/E (ttm)−0.0255
ROE-198.4%
P/B1.30
P/S0.0109
Dividend yield
Beta2.08vs XLC −0.44

Year to date −83.0% · Average volume (30d) 16.9M

Analysts

No analyst consensus on record.

Earnings

EPS

Estimate−$1.89
ReportedDue Sep 2, 2026

Revenue

Estimate$25.1M
ReportedDue Sep 2, 2026

History

Report dateEPS estEPSSurpriseRevenue estRevenueSurpriseNext session
May 12, 2026−$6.00−$22.91−281.8%$27.3M$23.2M−14.9%−12.00%
Oct 6, 2025−$1.00−$3.00−200.0%$27.3M$21.8M−20.1%+11.68%
Aug 7, 2025Q2 FY25−$3.00$21.8M$21.8M0.0%+0.47%
Jun 30, 2025Q1 FY25−$0.05−$1.53−2,956.0%$27.3M$21.8M−20.1%−2.04%
View details

Financial highlights

8 quartersQ1 FY24Q2 FY24Q4 FY24Q1 FY25Q2 FY25Q4 FY25
Revenue$10.3M$20.6M$27.9M$10.9M$21.8M$23.2M
Gross profit$4.1M$8.2M$9.6M$3.5M$7.0M$7.0M
Operating income−$2.8M−$5.6M−$41.7M−$2.8M−$5.6M−$4.7M
Net income−$3.0M−$5.9M−$79.1M−$2.2M−$4.3M−$40.2M
Diluted EPS−$2.40−$4.60−$60.60−$1.64−$3.00−$15.74
Gross margin39.7%39.7%34.2%32.1%32.1%30.1%
Operating margin-27.0%-27.0%-149.7%-25.9%-25.9%-20.4%

Revenue by product · FY25

Technology Member$13.5M · 100%

Balance sheet, Dec 31, 2025Cash & short-term investments $2.9M · Total debt $21.6M · Total assets $49.9M · Shareholders' equity $919.3K

Dividends

No dividends on record.

Ownership

Institutions 0.09%Insiders

Shares outstanding 1.31M · Float 800.7K · 61.0% free float

Top shareholders13F · 13D/G · Form 4

HolderShares% outstandingFormFiled
The Goldman Sachs Group, Inc.171.1K6.30%13GFeb 9, 2026
UBS Group AG1.1K0.09%13FMay 5, 2026

Insider tradesForm 4

Nothing filed in the last 12 months.

View details

Peers

  • Alphabet Class A

    Search, video and ad-platform rival for attention and advertising.

CompareAfter-hours close

CompanyPriceChange
TNL Mediagene$0.4402−7.27%$612.2K0.0−16.7%
Alphabet Class A$346.00−0.14%$4.19T17.425.89.4+24.2%
Median17.425.89.4+24.2%