Tonix Pharmaceuticals (TNXP)
Commercializes TONMYA for fibromyalgia alongside branded acute migraine treatments.
$10.07
vs last close−0.52 (−4.89%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 5 | 7 | 14 |
| Cost of revenue | 2 | 4 | 2 | 3 | 2 | 1 | 1 | 3 | 1 | 2 | 2 | 1 |
| Gross profit | 2 | 0 | 1 | −1 | 1 | 1 | 1 | −1 | 2 | 4 | 5 | 13 |
| 30 | 27 | 22 | 17 | 17 | 24 | 18 | 27 | 35 | 52 | 46 | 55 | |
| Research & development | 21 | 17 | 13 | 10 | 9 | 8 | 7 | 11 | 9 | 17 | 18 | 19 |
| 9 | 10 | 9 | 8 | 0 | 16 | 10 | 0 | 0 | 35 | 28 | 36 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 9 | 0 | 9 | 8 | 0 | 3 | 10 | 0 | 0 | 0 | 0 | 36 |
| Other expenses | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 16 | 26 | 0 | 0 | 0 |
| Operating income | −28 | −27 | −21 | −18 | −16 | −22 | −16 | −28 | −33 | −48 | −42 | −43 |
| 0 | — | 6 | −60 | 1 | 0 | −1 | 0 | 1 | 1 | 1 | 2 | |
| Interest income | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Other non-operating income | 0 | 0 | −6 | 60 | −1 | 0 | 1 | 0 | −1 | −1 | −1 | −2 |
| Income before tax | −28 | −27 | −15 | −79 | −14 | −22 | −17 | −28 | −32 | −47 | −40 | −41 |
| Net income from continuing operations | −28 | −27 | −15 | −79 | −14 | −22 | −17 | −28 | −32 | −47 | −40 | −41 |
| Net income | −28 | −27 | −15 | −79 | −14 | −22 | −17 | −28 | −32 | −47 | −40 | −41 |
| EPS, basic | −$38.63 | −$6,178.26 | −$576.00 | −$1,928.00 | −$0.23 | −$9.77 | −$2.84 | −$3.86 | −$3.59 | −$4.28 | −$2.93 | −$2.44 |
| EPS, diluted | −$38.63 | −$6,178.26 | −$576.00 | −$1,928.00 | −$0.23 | −$9.77 | −$2.84 | −$3.86 | −$3.59 | −$4.28 | −$2.93 | −$2.44 |
| Weighted average shares, basic | 7 | 2 | 3 | 4 | 6 | 2 | 6 | 7 | 9 | 9 | 14 | 17 |
| Weighted average shares, diluted | 7 | 2 | 3 | 4 | 6 | 2 | 6 | 7 | 9 | 9 | 14 | 17 |
| EBITDA | −27 | −26 | −14 | −78 | −14 | −22 | −16 | −28 | −32 | −46 | −40 | −40 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | −28 | −27 | −15 | −79 | −14 | −22 | −17 | −28 | −32 | −47 | −40 | −41 |
