Unusual Machines (UMAC)
Supplies U.S.-focused FPV drone components, video hardware, and complete systems.
$23.36
vs last close−0.68 (−2.81%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | −4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 5 | 8 | 17 |
| Cost of revenue | −3 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 6 | 11 |
| Gross profit | −1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 6 |
| −2 | 1 | 2 | 2 | 13 | 4 | 8 | 6 | 12 | 10 | 14 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| −1 | 1 | 2 | 2 | 3 | 3 | 7 | 5 | 9 | 8 | 12 | |
| Selling & marketing | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| General & administrative | 0 | 1 | 1 | 1 | 3 | 3 | 7 | 5 | 9 | 7 | 11 |
| Other expenses | −1 | 0 | 0 | 0 | 11 | 0 | 0 | 1 | 2 | 2 | 2 |
| Operating income | 1 | −1 | −2 | −1 | −13 | −3 | −7 | −5 | −10 | −7 | −8 |
| 0 | 0 | 0 | −1 | −14 | 0 | 0 | 7 | −1 | 18 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 1 | 1 | 2 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 1 | 14 | 0 | 0 | −7 | 1 | 0 | −2 |
| Income before tax | 1 | −1 | −2 | −2 | −27 | −3 | −7 | 2 | −11 | 10 | −8 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | −1 | −2 | −2 | −27 | −3 | −7 | 2 | −11 | 10 | −8 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 1 | −1 | −2 | −2 | −27 | −3 | −7 | 2 | −11 | 10 | −8 |
| EPS, basic | −$0.31 | −$0.18 | −$0.15 | −$0.30 | −$3.06 | −$0.21 | −$0.32 | $0.05 | −$0.28 | $0.22 | −$0.16 |
| EPS, diluted | −$0.31 | −$0.18 | −$0.15 | −$0.30 | −$3.06 | −$0.21 | −$0.32 | $0.05 | −$0.28 | $0.21 | −$0.16 |
| Weighted average shares, basic | 3 | 6 | 10 | 7 | 9 | 16 | 22 | 30 | 38 | 47 | 49 |
| Weighted average shares, diluted | 3 | 6 | 10 | 7 | 9 | 16 | 22 | 31 | 38 | 48 | 49 |
| EBITDA | 1 | −1 | −2 | −2 | −27 | −3 | −7 | 2 | −11 | −7 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | −1 | −2 | −2 | −27 | −3 | −7 | 2 | −11 | −7 | −6 |
