Delisting risk
Universe Pharmaceuticals (UPC)
Manufactures traditional Chinese medicines and distributes third-party pharmaceutical and medical products across China.
$4.37
Pre-market−0.43 (−8.96%)
At close$4.80(+12.41%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Sep 2020 | Q2 FY21Mar 2021 | Q4 FY21Sep 2021 | Q2 FY22Mar 2022 | Q4 FY22Sep 2022 | Q2 FY23Mar 2023 | Q4 FY23Sep 2023 | Q2 FY24Mar 2024 | Q4 FY24Sep 2024 | Q2 FY25Mar 2025 | Q4 FY25Sep 2025 | Q2 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 24 | 24 | 24 | 16 | 18 | 14 | 13 | 10 | 9 | 9 | 9 |
| Cost of revenue | 8 | 12 | 10 | 11 | 8 | 12 | 10 | 10 | 7 | 6 | 6 | 6 |
| Gross profit | 7 | 12 | 13 | 14 | 8 | 6 | 4 | 3 | 3 | 3 | 3 | 3 |
| 2 | 2 | 9 | 11 | 18 | 6 | 8 | 5 | 9 | 5 | 4 | 5 | |
| Research & development | 0 | 0 | 5 | 0 | 7 | 2 | 3 | 0 | 3 | 0 | 1 | 0 |
| 1 | 2 | 4 | 11 | −19 | 4 | 5 | 5 | 6 | 5 | 3 | 5 | |
| Selling & marketing | 1 | 1 | 2 | 39 | −20 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 2 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating income | 5 | 10 | 4 | 3 | −10 | 0 | −4 | −2 | −6 | −2 | −1 | −2 |
| 0 | 0 | 0 | 1 | −1 | 0 | 0 | −11 | 11 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −1 | 1 | 0 | 0 | 11 | −11 | 1 | 0 | 0 |
| Income before tax | 5 | 10 | 4 | 3 | −11 | 0 | −4 | −12 | 4 | −3 | 0 | −2 |
| Income tax expense | 1 | 2 | 0 | 2 | −1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 4 | 7 | 4 | 2 | −11 | −1 | −5 | −13 | 4 | −3 | 0 | −2 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 4 | 7 | 4 | 2 | −10 | −1 | −5 | −13 | 4 | −3 | 0 | −2 |
| EPS, basic | $647.85 | $1,355.80 | $791.38 | $292.37 | −$1,767.40 | −$120.79 | −$919.74 | −$2,155.91 | $719.79 | −$944.40 | −$0.69 | −$2.76 |
| EPS, diluted | $647.85 | $1,355.80 | $791.38 | $292.37 | −$1,767.40 | −$120.79 | −$919.74 | −$2,155.91 | $719.79 | −$944.40 | −$0.69 | −$2.76 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1 | 1 |
| EBITDA | 5 | 10 | 4 | 4 | −11 | 1 | −4 | −12 | 5 | −3 | 0 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 5 | 10 | 4 | 3 | −11 | 0 | −4 | −12 | 4 | −3 | 0 | −2 |
