Valneva (ADR) (VALN)
Develops, manufactures, and sells travel vaccines alongside infectious-disease vaccine programs.
$6.47
vs last close−0.12 (−1.85%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 48 | 37 | 43 | 52 | 60 | 56 | 55 | 34 | 54 | 35 | 40 |
| Cost of revenue | 24 | 30 | 25 | 27 | 29 | 31 | 26 | 27 | 27 | 41 | 30 | 39 |
| Gross profit | 19 | 18 | 12 | 17 | 23 | 29 | 30 | 28 | 6 | 13 | 5 | 2 |
| 45 | 46 | −66 | 41 | 37 | 53 | 37 | 40 | 49 | 45 | 32 | 33 | |
| Research & development | 19 | 20 | 15 | 19 | 22 | 29 | 17 | 20 | 31 | 29 | 17 | 17 |
| 30 | 31 | 26 | 26 | 25 | 31 | 22 | 23 | 21 | 19 | 17 | 16 | |
| Selling & marketing | 16 | 17 | 13 | 14 | 14 | 19 | 12 | 11 | 9 | 10 | 8 | 7 |
| General & administrative | 14 | 15 | 13 | 13 | 11 | 12 | 10 | 11 | 12 | 9 | 9 | 8 |
| Other expenses | −3 | −5 | −107 | −4 | −10 | −7 | −2 | −3 | −4 | −3 | −2 | 0 |
| Operating income | −25 | −28 | 78 | −25 | −14 | −24 | −7 | −12 | −42 | −32 | −27 | −31 |
| −11 | −4 | −11 | −4 | −1 | −13 | −2 | −1 | −7 | −27 | −9 | −5 | |
| Interest income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Interest expense | 4 | 12 | 8 | 6 | 7 | 7 | 7 | 6 | 6 | 28 | 6 | 6 |
| Other non-operating income | 7 | −9 | 3 | −2 | −6 | 6 | 0 | −5 | 0 | −1 | 0 | 0 |
| Income before tax | −36 | −32 | 67 | −29 | −15 | −37 | −9 | −13 | −50 | −58 | −36 | −37 |
| Income tax expense | 3 | 4 | 0 | 0 | −4 | 5 | 2 | 0 | 1 | −1 | 1 | −1 |
| Net income from continuing operations | −39 | −37 | 67 | −28 | −11 | −42 | −11 | −13 | −51 | −57 | −37 | −36 |
| Net income | −39 | −37 | 67 | −28 | −11 | −42 | −11 | −13 | −51 | −57 | −37 | −36 |
| EPS, basic | −$0.57 | −$0.52 | $0.96 | −$0.43 | −$0.15 | −$0.59 | −$0.14 | −$0.17 | −$0.59 | −$0.66 | −$0.43 | −$0.39 |
| EPS, diluted | −$0.57 | −$0.52 | $0.96 | −$0.43 | −$0.15 | −$0.59 | −$0.14 | −$0.17 | −$0.59 | −$0.66 | −$0.43 | −$0.39 |
| Weighted average shares, basic | 69 | 69 | 69 | 66 | 70 | 70 | 77 | 77 | 86 | 87 | 86 | 95 |
| Weighted average shares, diluted | 69 | 69 | 69 | 66 | 70 | 70 | 77 | 77 | 86 | 87 | 86 | 95 |
| EBITDA | −27 | −16 | 75 | −12 | −3 | −29 | −3 | −7 | −36 | −23 | −22 | −26 |
| Depreciation & amortization | 5 | 3 | 0 | 11 | 6 | 0 | 4 | 0 | 6 | 7 | 5 | 5 |
| EBIT | −32 | −20 | 75 | −23 | −8 | −30 | −7 | −7 | −43 | −30 | −27 | −31 |
