Vermilion Energy (VET)
Develops Canadian liquids-rich gas, European conventional gas, and low-decline oil assets.
$13.30
Pre-market+0.13 (+0.95%)
At close$13.18(−0.04%)
In millions of USD, except per-share figures · converted from CAD at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 407 | 396 | 276 | 366 | 374 | 424 | 342 | 306 | 311 | 354 | 376 |
| Cost of revenue | 170 | 248 | 192 | 132 | 172 | 156 | 175 | 162 | 126 | 291 | 264 | 256 |
| Gross profit | 212 | 159 | 204 | 144 | 194 | 218 | 249 | 180 | 180 | 21 | 90 | 120 |
| 212 | 135 | 159 | 131 | 154 | 158 | 168 | 149 | 18 | 23 | 16 | 22 | |
| 20 | 20 | 21 | 22 | 20 | 25 | 29 | 22 | 18 | 23 | 16 | 22 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| General & administrative | 20 | 20 | 21 | 22 | 20 | 25 | 29 | 22 | 14 | 0 | 0 | 0 |
| Other expenses | 192 | 115 | 138 | 109 | 134 | 132 | 138 | 126 | 0 | 0 | 0 | 0 |
| Operating income | 0 | 23 | 45 | 13 | 39 | 60 | 81 | 32 | 162 | −3 | 74 | 98 |
| 49 | −686 | −5 | −70 | 11 | −122 | −61 | 61 | −146 | −350 | −250 | 57 | |
| Interest expense | 15 | 17 | 13 | 15 | 15 | 17 | 24 | 27 | 25 | 20 | 19 | 19 |
| Other non-operating income | −64 | 670 | −9 | 55 | −26 | 105 | 37 | −88 | 121 | 330 | 230 | 0 |
| Income before tax | 49 | −663 | 40 | −57 | 50 | −62 | 20 | 92 | 16 | −353 | −176 | 154 |
| Income tax expense | 8 | −81 | 38 | 22 | 13 | −49 | 9 | 39 | 19 | −35 | −73 | 57 |
| Net income from continuing operations | 42 | −582 | 2 | −79 | 37 | −13 | 11 | 54 | −3 | −317 | −103 | 98 |
| Discontinued operations | 0 | 0 | 0 | 19 | 0 | 0 | 0 | −223 | 5 | 0 | −3 | 0 |
| Net income | 42 | −582 | 2 | −60 | 37 | −13 | 11 | −169 | 2 | −317 | −106 | 97 |
| EPS, basic | $0.25 | −$3.56 | $0.01 | −$0.38 | $0.23 | −$0.08 | $0.07 | −$1.09 | −$0.02 | −$2.06 | −$0.70 | $0.64 |
| EPS, diluted | $0.25 | −$3.56 | $0.01 | −$0.37 | $0.23 | −$0.08 | $0.07 | −$1.09 | −$0.02 | −$2.06 | −$0.70 | $0.63 |
| Weighted average shares, basic | 164 | 164 | 161 | 160 | 160 | 160 | 154 | 154 | 154 | 153 | 153 | 153 |
| Weighted average shares, diluted | 166 | 164 | 164 | 161 | 161 | 161 | 156 | 156 | 155 | 153 | 153 | 156 |
| EBITDA | 173 | −459 | 183 | 75 | 196 | 74 | 172 | 253 | 181 | −167 | −24 | 232 |
| Depreciation & amortization | 109 | 188 | 129 | 117 | 131 | 118 | 128 | 133 | 140 | 165 | 133 | 134 |
| EBIT | 64 | −646 | 53 | −42 | 66 | −45 | 44 | 120 | 41 | −333 | −157 | 98 |
