Vicor (VICR)
Builds modular power systems for AI processors and other high-performance electronics.
$272.00
After hours+3.66 (+1.36%)
At close$268.34(+19.85%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 93 | 84 | 86 | 93 | 96 | 94 | 141 | 110 | 107 | 113 | 143 |
| Cost of revenue | 52 | 45 | 39 | 43 | 47 | 46 | 50 | 49 | 47 | 48 | 51 | 60 |
| Gross profit | 56 | 47 | 45 | 43 | 46 | 50 | 44 | 92 | 64 | 59 | 62 | 83 |
| 40 | 40 | 61 | 43 | 40 | 41 | 45 | 47 | 43 | 44 | 45 | 48 | |
| Research & development | 18 | 17 | 18 | 17 | 17 | 17 | 19 | 19 | 20 | 21 | 22 | 21 |
| 22 | 23 | 26 | 23 | 23 | 24 | 25 | 28 | 23 | 23 | 23 | 28 | |
| Selling & marketing | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 |
| Other expenses | 0 | 0 | 17 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 16 | 7 | −16 | 0 | 5 | 9 | 0 | 45 | 21 | 16 | 17 | 35 |
| 2 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 12 | 4 | 4 | 4 | |
| Interest income | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 0 |
| Other non-operating income | 0 | −3 | −17 | −2 | −4 | −3 | −3 | −4 | −12 | −4 | −4 | −4 |
| Income before tax | 18 | 11 | −13 | 3 | 9 | 12 | 3 | 49 | 33 | 19 | 20 | 39 |
| Income tax expense | 1 | 2 | 1 | 4 | −2 | 2 | 0 | 8 | 5 | −27 | 0 | −11 |
| Net income from continuing operations | 17 | 9 | −14 | −1 | 12 | 10 | 3 | 41 | 28 | 47 | 21 | 50 |
| Net income | 17 | 9 | −14 | −1 | 12 | 10 | 3 | 41 | 28 | 47 | 21 | 50 |
| EPS, basic | $0.37 | $0.19 | −$0.33 | −$0.03 | $0.26 | $0.23 | $0.06 | $0.91 | $0.63 | $1.03 | $0.45 | $1.08 |
| EPS, diluted | $0.37 | $0.19 | −$0.33 | −$0.03 | $0.26 | $0.23 | $0.06 | $0.91 | $0.63 | $1.01 | $0.44 | $1.04 |
| Weighted average shares, basic | 45 | 45 | 44 | 40 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 46 |
| Weighted average shares, diluted | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 46 | 47 | 48 |
| EBITDA | 20 | 15 | 6 | 7 | 14 | 16 | 8 | 54 | 39 | 24 | 26 | 39 |
| Depreciation & amortization | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
| EBIT | 16 | 11 | 1 | 3 | 9 | 12 | 3 | 49 | 33 | 19 | 20 | 39 |