Vodafone (ADR) (VOD)
Runs mobile and broadband networks across Europe alongside a mobile-money service across Africa.
$16.66
vs last close−0.36 (−2.14%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q2 FY21Sep 2020 | Q4 FY21Mar 2021 | Q2 FY22Sep 2021 | Q4 FY22Mar 2022 | Q2 FY23Sep 2022 | Q4 FY23Mar 2023 | Q2 FY24Sep 2023 | Q4 FY24Mar 2024 | Q2 FY25Sep 2024 | Q4 FY25Mar 2025 | Q2 FY26Sep 2025 | Q4 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,522 | 25,615 | 25,737 | 26,426 | 26,242 | 16,225 | 25,105 | 16,915 | 20,916 | 21,941 | 22,441 | 24,193 |
| Cost of revenue | 16,885 | 17,546 | 17,277 | 17,712 | 17,830 | 9,662 | 17,483 | 10,508 | 13,874 | 14,656 | 15,140 | 16,822 |
| Gross profit | 7,637 | 8,068 | 8,460 | 8,714 | 8,412 | 6,563 | 7,622 | 6,407 | 7,042 | 7,285 | 7,301 | 7,371 |
| 3,798 | 6,073 | 5,461 | 5,060 | 5,015 | 3,336 | 5,728 | 4,106 | 4,316 | 10,482 | 4,827 | 6,080 | |
| 4,871 | 5,283 | 5,201 | 5,180 | 5,184 | 3,336 | 5,225 | 4,436 | 4,641 | 4,951 | 4,897 | 6,080 | |
| Selling & marketing | 1,918 | 2,113 | 1,917 | 1,926 | 1,958 | 0 | 1,782 | 1,278 | 1,551 | 1,807 | 1,750 | 0 |
| General & administrative | 2,953 | 3,170 | 3,285 | 3,254 | 3,226 | 0 | 3,444 | 3,157 | 3,090 | 3,144 | 3,147 | 0 |
| Other expenses | −1,072 | 791 | 260 | −120 | −169 | 0 | 502 | −330 | −325 | 5,531 | −70 | 0 |
| Operating income | 3,838 | 1,995 | 2,998 | 3,654 | 3,397 | 3,227 | 1,894 | 2,300 | 2,726 | −3,196 | 2,474 | 1,291 |
| −1,633 | 835 | −1,538 | −419 | −1,466 | 9,306 | −1,265 | −1,076 | −317 | −904 | −56 | −1,580 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 |
| Interest expense | 1,075 | 1,285 | 1,215 | 1,025 | 1,114 | 999 | 991 | 1,114 | 317 | 903 | 0 | 0 |
| Other non-operating income | 1,491 | 431 | 127 | 383 | 430 | −10,162 | 15 | −819 | −46 | −5,262 | 208 | 1,580 |
| Income before tax | 2,205 | 2,830 | 1,460 | 3,235 | 1,931 | 12,532 | 629 | 1,225 | 2,409 | −4,100 | 2,418 | −289 |
| Income tax expense | 525 | 3,897 | −1 | 1,523 | 555 | 8 | 807 | −750 | 1,030 | 1,540 | 1,214 | 863 |
| Net income from continuing operations | 1,680 | −1,067 | 1,461 | 1,712 | 1,376 | 12,525 | −177 | 1,974 | 1,379 | −5,641 | 1,204 | −1,152 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | −272 | 0 | 0 | 18 | −43 | 0 | −125 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −74 | 0 | 0 | 0 | 0 |
| Net income | 1,452 | −1,324 | 1,140 | 1,420 | 1,081 | 11,989 | −396 | 1,701 | 1,218 | −5,989 | 949 | −1,422 |
| EPS, basic | $0.49 | −$0.45 | $0.39 | $0.49 | $0.39 | $4.58 | −$0.15 | $0.65 | $0.45 | −$2.29 | $0.39 | −$0.62 |
| EPS, diluted | $0.49 | −$0.45 | $0.39 | $0.49 | $0.39 | $4.58 | −$0.15 | $0.63 | $0.45 | −$2.29 | $0.39 | −$0.62 |
| Weighted average shares, basic | 2,958 | 2,965 | 2,938 | 2,886 | 2,813 | 2,741 | 2,703 | 2,706 | 2,683 | 2,558 | 2,464 | 2,309 |
| Weighted average shares, diluted | 2,961 | 2,976 | 2,942 | 2,880 | 2,814 | 2,741 | 2,703 | 2,715 | 2,683 | 2,558 | 2,464 | 2,309 |
| EBITDA | 8,140 | 4,899 | 8,535 | 6,342 | 8,468 | 17,133 | 7,173 | 9,744 | 6,974 | 6,526 | 6,952 | 7,246 |
| Depreciation & amortization | 5,793 | 3,336 | 5,664 | 3,072 | 5,501 | 3,744 | 5,294 | 6,624 | 4,202 | 4,460 | 4,686 | 7,534 |
| EBIT | 2,347 | 1,563 | 2,871 | 3,271 | 2,966 | 13,389 | 1,879 | 3,120 | 2,772 | 2,066 | 2,266 | −289 |
