WDS · NYSE · Oil & Gas Exploration & Production

Woodside Energy Group (ADR) (WDS)

Produces Australian LNG and oil while building US LNG and ammonia projects.

$22.15
vs last close−0.14 (−0.65%)

In millions of USD, except per-share figures

In millionsQ4 FY20Dec 2020Q2 FY21Jun 2021Q4 FY21Dec 2021Q2 FY22Jun 2022Q4 FY22Dec 2022Q2 FY23Jun 2023Q4 FY23Dec 2023Q2 FY24Jun 2024Q4 FY24Dec 2024Q2 FY25Jun 2025Q4 FY25Dec 2025Q2 FY26Jun 2026
Revenue1,6932,5044,4585,81011,0077,4006,5945,9887,1916,5796,3947,469
Cost of revenue1,2151,5352,3102,2384,3023,8723,6473,2724,2294,3744,4034,979
Gross profit4789692,1483,5726,7053,5282,9472,7162,9622,2051,9912,490
93102113630256375361317456261321244
186102113585512374362317456261321244
Selling & marketing40342343263137146103225841000
General & administrative14668905422492372162142311772210
Other expenses−930045−2561−100000
Operating income2175792,7462,9873,0972,9111,2932,3992,5061,9441,6702,246
−292−7641−6054−104−2,140−89−447−189425−205
Interest income1139058151491926195125106153123
Interest expense0000000053211089
Other non-operating income000006300497811168−4350
Income before tax−755032,7872,9276,2472,8064452,3102,0591,7552,0952,042
Income tax expense−1371611,0931,2481,3511,062489338385424688363
Net income from continuing operations633421,6941,6794,8961,766−441,9721,6741,3301,4071,679
Other adjustments0000000−180000
Net income393171,6661,6404,8581,740−801,9371,6361,3161,4021,678
EPS, basic$0.02$0.34$1.72$1.45$2.56$0.91−$0.02$1.02$0.86$0.69$0.74$0.88
EPS, diluted$0.02$0.34$1.70$1.44$1.27$0.91−$0.02$1.01$0.86$0.69$0.73$0.88
Weighted average shares, basic9569619831,1391,9101,9101,8961,8961,8961,8951,8961,896
Weighted average shares, diluted9569619831,1391,9101,9101,8961,9111,9131,9121,9151,916
EBITDA9621,4563,1463,3867,0274,5404,1613,8104,3484,5644,8554,723
Depreciation & amortization8288774009281,1442,0173,4601,9082,6532,7892,7502,476
EBIT1345792,7462,4585,8832,5237011,9021,6951,7762,1052,246