Woori Financial Group (ADR) (WF)
Combines Korean banking with cards, capital, securities and life insurance.
$76.92
vs last close−1.95 (−2.47%)
In millions of USD, except per-share figures · converted from KRW at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,368 | 4,601 | 4,628 | 4,757 | 4,811 | 4,625 | 4,550 | 4,569 | 4,747 | 391 | 620 | 983 |
| Cost of revenue | 2,421 | 2,993 | 2,659 | 2,651 | 2,768 | 2,766 | 2,549 | 2,457 | 2,721 | 0 | 0 | 0 |
| Gross profit | 1,948 | 1,607 | 1,969 | 2,106 | 2,042 | 1,859 | 2,001 | 2,112 | 2,027 | 391 | 620 | 983 |
| 1,036 | 1,518 | 1,133 | 1,195 | 1,165 | 1,397 | 1,369 | 1,245 | 909 | 0 | 0 | 0 | |
| 700 | 861 | 710 | 731 | 737 | 917 | 783 | 801 | 833 | 0 | 0 | 0 | |
| Selling & marketing | 37 | 70 | 18 | 31 | 40 | 49 | 19 | 28 | 33 | 0 | 0 | 0 |
| General & administrative | 663 | 791 | 693 | 700 | 698 | 868 | 765 | 773 | 800 | 0 | 0 | 0 |
| Other expenses | 337 | 657 | 422 | 464 | 427 | 480 | 585 | 444 | 76 | 0 | 0 | 0 |
| Operating income | 911 | 89 | 836 | 911 | 878 | 461 | 632 | 867 | 1,118 | 391 | 620 | 983 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 3,829 | 3,965 | 3,998 | 3,960 | 4,041 | 4,091 | 3,878 | 3,738 | 3,922 | 7,678 | 3,944 | 9,822 |
| Interest expense | 2,231 | 2,399 | 2,391 | 2,355 | 2,419 | 2,430 | 2,232 | 2,085 | 2,302 | 0 | 2,260 | 0 |
| Income before tax | 911 | 89 | 836 | 911 | 878 | 461 | 632 | 867 | 1,118 | 391 | 620 | 983 |
| Income tax expense | 240 | 20 | 223 | 209 | 207 | 130 | 154 | 180 | 174 | 129 | 153 | 218 |
| Net income from continuing operations | 671 | 69 | 613 | 703 | 670 | 332 | 478 | 687 | 944 | 262 | 467 | 766 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 657 | 50 | 602 | 681 | 661 | 311 | 451 | 684 | 909 | 262 | 467 | 766 |
| EPS, basic | $2.57 | $0.10 | $2.32 | $2.64 | $2.55 | $1.15 | $1.71 | $2.69 | $3.62 | $1.03 | $1.80 | $3.09 |
| EPS, diluted | $2.57 | $0.10 | $2.32 | $2.64 | $2.55 | $1.15 | $1.71 | $2.69 | $3.62 | $1.03 | $1.80 | $3.09 |
| Weighted average shares, basic | 246 | 250 | 249 | 249 | 247 | 247 | 263 | 245 | 244 | 254 | 259 | 248 |
| Weighted average shares, diluted | 246 | 250 | 249 | 249 | 247 | 247 | 263 | 245 | 244 | 254 | 259 | 248 |
| EBITDA | 1,087 | 282 | 1,038 | 1,122 | 1,092 | 685 | 858 | 1,093 | 1,348 | 623 | 620 | 983 |
| Depreciation & amortization | 176 | 193 | 202 | 211 | 215 | 223 | 226 | 226 | 230 | 232 | 0 | 0 |
| EBIT | 911 | 89 | 836 | 911 | 878 | 461 | 632 | 867 | 1,118 | 391 | 620 | 983 |
