WISeKey International (ADR) (WKEY)
Builds secure microcontrollers and manages ASIC/SoC development.
$6.28
Pre-market−0.01 (−0.16%)
At close$6.29(+2.28%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 11 | 11 | 11 | 11 | 13 | 15 | 16 | 5 | 7 | 5 | 14 |
| Cost of revenue | 2 | 7 | 7 | 7 | 6 | 8 | 7 | 4 | 4 | 4 | 3 | 8 |
| Gross profit | 2 | 4 | 5 | 5 | 5 | 5 | 8 | 11 | 1 | 3 | 2 | 6 |
| 2 | 22 | 18 | 18 | 11 | 12 | 14 | 7 | 15 | 16 | 30 | 26 | |
| Research & development | 1 | 5 | 4 | 4 | 2 | 2 | 2 | 1 | 3 | 4 | 6 | 9 |
| 1 | 17 | 14 | 14 | 9 | 10 | 12 | 6 | 12 | 12 | 24 | 17 | |
| Selling & marketing | −3 | 10 | 5 | 5 | 2 | 2 | 2 | 1 | 4 | 5 | 7 | 20 |
| General & administrative | 4 | 7 | 9 | 9 | 3 | 2 | 4 | 5 | 8 | 8 | 16 | −1 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −15 | −13 | −13 | −7 | −7 | −6 | −4 | −14 | −13 | −28 | −20 |
| −1 | −10 | −1 | −1 | 0 | 2 | −1 | −5 | 0 | −1 | 5 | 4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 |
| Interest expense | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Other non-operating income | 0 | 9 | 0 | 0 | 0 | −1 | 1 | 4 | 0 | 0 | 0 | −10 |
| Income before tax | −4 | −24 | −12 | −12 | −7 | −5 | −7 | −9 | −14 | −15 | −22 | −16 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 1 | 2 | — | 0 |
| Net income from continuing operations | −4 | −24 | −12 | −12 | −7 | −2 | −7 | −9 | −15 | −16 | — | −16 |
| Discontinued operations | 0 | 0 | 0 | 0 | −4 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 1 | −2 | 0 | 1 | −15 | 0 | — | 0 |
| Net income | −4 | −25 | −12 | −12 | −9 | −3 | −7 | −9 | −19 | −4 | −4 | −2 |
| EPS, basic | −$6.05 | −$2.39 | −$2.89 | −$2.89 | −$2.27 | −$0.63 | −$1.55 | −$1.93 | −$0.97 | −$0.39 | −$0.53 | −$0.14 |
| EPS, diluted | −$1.35 | −$2.39 | −$2.89 | −$2.89 | −$2.27 | −$0.63 | −$1.55 | −$1.93 | −$0.97 | −$0.39 | −$0.53 | −$0.14 |
| Weighted average shares, basic | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 10 | 10 | 8 | 11 |
| Weighted average shares, diluted | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 5 | 10 | 10 | 8 | 11 |
| EBITDA | −3 | −24 | −10 | −10 | −7 | −6 | −6 | −7 | −14 | −13 | −27 | −19 |
| Depreciation & amortization | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| EBIT | −4 | −24 | −11 | −11 | −6 | −6 | −7 | −8 | −14 | −13 | −28 | −20 |
