Delisting riskPopularity #4,289
Worksport (WKSP)
Makes pickup-truck tonneau covers and integrated mobile-energy products.
$0.4220
After hours−0.00 (−0.71%)
At close$0.4250(+0.38%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 2 | 3 | 3 | 2 | 4 | 5 | 5 | 3 | 5 |
| Cost of revenue | 0 | 1 | 0 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 4 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 |
| 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 5 | |
| Research & development | 0 | 2 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 |
| 4 | 4 | 3 | 3 | 4 | 2 | 4 | 4 | 6 | 7 | 6 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| General & administrative | 4 | 4 | 3 | 3 | 3 | 1 | 3 | 3 | 4 | 5 | 4 | 4 |
| Other expenses | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −5 | −6 | −6 | −4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −5 | −6 | −6 | −4 |
| Net income from continuing operations | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −5 | −6 | −6 | −4 |
| Net income | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −5 | −6 | −6 | −4 |
| EPS, basic | −$0.55 | −$0.51 | −$0.51 | −$0.56 | −$1.40 | −$1.19 | −$1.05 | −$0.71 | −$0.75 | −$0.71 | −$0.54 | −$0.33 |
| EPS, diluted | −$0.40 | −$0.37 | −$0.37 | −$0.40 | −$0.61 | −$0.63 | −$0.57 | −$0.48 | −$0.63 | −$0.71 | −$0.54 | −$0.33 |
| Weighted average shares, basic | 7 | 7 | 7 | 7 | 3 | 4 | 4 | 5 | 7 | 9 | 11 | 12 |
| Weighted average shares, diluted | 10 | 10 | 10 | 10 | 7 | 7 | 8 | 8 | 8 | 9 | 11 | 12 |
| EBITDA | −3 | −3 | −3 | −4 | −4 | −3 | −4 | −3 | −4 | −6 | −5 | −3 |
| Depreciation & amortization | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −5 | −6 | −6 | −4 |
