West Pharmaceutical Services (WST)
Supplies injectable-drug containment, delivery systems, and contract device manufacturing.
$371.09
After hours−0.06 (−0.02%)
At close$371.15(+2.59%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 732 | 695 | 702 | 747 | 749 | 698 | 766 | 804 | 805 | 845 | 872 |
| Cost of revenue | 458 | 453 | 464 | 471 | 482 | 474 | 466 | 493 | 511 | 501 | 549 | 543 |
| Gross profit | 290 | 279 | 231 | 231 | 265 | 274 | 233 | 273 | 294 | 304 | 296 | 329 |
| 98 | 108 | 104 | 101 | 97 | 104 | 104 | 115 | 120 | 147 | 119 | 150 | |
| Research & development | 16 | 18 | 18 | 18 | 16 | 19 | 16 | 19 | 17 | 22 | 16 | 20 |
| 89 | 90 | 87 | 83 | 82 | 85 | 88 | 96 | 103 | 107 | 100 | 118 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 |
| Other expenses | −7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 4 | 13 |
| Operating income | 191 | 171 | 127 | 131 | 168 | 171 | 128 | 158 | 174 | 157 | 177 | 179 |
| 0 | 1 | 5 | 2 | 1 | −4 | −15 | 4 | 0 | 9 | 3 | 1 | |
| Interest income | 9 | 9 | 6 | 4 | 5 | 5 | 4 | 4 | 5 | 5 | 3 | 1 |
| Interest expense | 3 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 1 | 1 | −2 | 1 | 3 | 6 | 18 | 1 | 0 | −6 | 3 | 0 |
| Income before tax | 191 | 172 | 132 | 133 | 168 | 167 | 114 | 162 | 174 | 165 | 180 | 180 |
| Income tax expense | 29 | 35 | 16 | 22 | 32 | 37 | 24 | 30 | 34 | 33 | 45 | 32 |
| Net income from continuing operations | 161 | 137 | 115 | 111 | 136 | 130 | 90 | 132 | 140 | 132 | 135 | 148 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 |
| Net income | 161 | 137 | 115 | 111 | 136 | 130 | 90 | 132 | 140 | 132 | 139 | 154 |
| EPS, basic | $2.17 | $1.85 | $1.57 | $1.52 | $1.87 | $1.79 | $1.24 | $1.82 | $1.94 | $1.83 | $1.93 | $2.17 |
| EPS, diluted | $2.14 | $1.83 | $1.55 | $1.51 | $1.85 | $1.78 | $1.23 | $1.82 | $1.93 | $1.82 | $1.92 | $2.15 |
| Weighted average shares, basic | 74 | 74 | 74 | 73 | 73 | 73 | 73 | 72 | 72 | 72 | 72 | 71 |
| Weighted average shares, diluted | 75 | 75 | 74 | 74 | 73 | 74 | 73 | 73 | 73 | 73 | 72 | 71 |
| EBITDA | 226 | 205 | 165 | 169 | 205 | 206 | 151 | 199 | 217 | 210 | 219 | 179 |
| Depreciation & amortization | 36 | 36 | 36 | 39 | 40 | 41 | 40 | 41 | 43 | 47 | 45 | 0 |
| EBIT | 190 | 169 | 129 | 130 | 165 | 165 | 111 | 157 | 174 | 163 | 174 | 179 |
