WeightWatchers (WW)
Combines digital, workshop, and clinical weight-management subscriptions.
$15.05
vs last close−1.39 (−8.43%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 206 | 207 | 202 | 193 | 184 | 187 | 177 | 184 | 163 | 168 | 161 |
| Cost of revenue | 73 | 81 | 69 | 65 | 63 | 56 | 54 | 46 | 51 | 49 | 70 | 47 |
| Gross profit | 142 | 125 | 138 | 137 | 129 | 129 | 133 | 131 | 133 | 114 | 98 | 114 |
| 111 | 131 | 407 | 101 | 111 | 92 | 153 | 89 | 122 | 127 | 127 | 105 | |
| Research & development | 0 | 0 | 0 | 11 | 10 | 9 | 0 | 14 | 8 | 9 | 8 | 6 |
| 111 | 127 | 149 | 91 | 101 | 83 | 126 | 75 | 114 | 118 | 119 | 50 | |
| Selling & marketing | 48 | 51 | 90 | 54 | 101 | 83 | 79 | 32 | 51 | 65 | 119 | 0 |
| General & administrative | 63 | 76 | 59 | 37 | 0 | 0 | 47 | 43 | 63 | 53 | 0 | 50 |
| Other expenses | 0 | 4 | 258 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 48 |
| Operating income | 31 | −6 | −269 | 36 | 18 | 36 | −20 | 41 | 11 | −13 | −30 | 9 |
| −25 | −25 | −23 | −28 | −92 | −23 | −30 | 1,128 | −14 | −12 | −12 | −7 | |
| Interest expense | 25 | 24 | 25 | 29 | 29 | 27 | 28 | 11 | 13 | 12 | 11 | 12 |
| Other non-operating income | 1 | 0 | −2 | 0 | 63 | −4 | 2 | −1,139 | 1 | 0 | 0 | 5 |
| Income before tax | 5 | −31 | −292 | 7 | −74 | 13 | −50 | 1,170 | −4 | −25 | −41 | 3 |
| Income tax expense | −38 | 58 | 55 | −16 | −27 | −12 | 23 | −21 | 53 | −19 | 11 | −11 |
| Net income from continuing operations | 44 | −88 | −348 | 23 | −46 | 25 | −73 | 1,191 | −56 | −6 | −52 | 14 |
| Net income | 44 | −88 | −348 | 23 | −46 | 25 | −73 | 1,191 | −56 | −6 | −52 | 14 |
| EPS, basic | $0.55 | −$103.38 | −$408.85 | $27.01 | −$54.02 | $28.87 | −$84.75 | $1,379.30 | −$5.63 | −$0.58 | −$5.20 | $1.41 |
| EPS, diluted | $0.54 | −$103.38 | −$408.85 | $27.01 | −$54.02 | $28.87 | −$84.75 | $1,366.26 | −$5.63 | −$0.58 | −$5.20 | $1.41 |
| Weighted average shares, basic | 79 | — | — | — | — | — | — | — | 10 | 10 | 10 | 10 |
| Weighted average shares, diluted | 81 | — | — | — | — | — | — | — | 10 | 10 | 10 | 10 |
| EBITDA | 45 | 7 | −257 | 50 | −36 | 49 | −15 | 1,190 | 37 | 13 | −4 | 56 |
| Depreciation & amortization | 15 | 13 | 10 | 14 | 9 | 9 | 7 | 9 | 27 | 26 | 26 | 52 |
| EBIT | 30 | −6 | −268 | 36 | −45 | 40 | −22 | 1,181 | 9 | −13 | −30 | 4 |
