Wolverine Worldwide (WWW)
Markets Merrell, Saucony, Sweaty Betty, and work-footwear brands across global wholesale and DTC channels.
$19.35
vs last close−0.52 (−2.64%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Jan 2026 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 527 | 395 | 425 | 440 | 495 | 412 | 474 | 470 | 518 | 458 | 506 |
| Cost of revenue | 312 | 334 | 214 | 242 | 241 | 277 | 221 | 251 | 248 | 276 | 240 | 271 |
| Gross profit | 215 | 193 | 181 | 183 | 199 | 218 | 192 | 223 | 223 | 241 | 218 | 235 |
| 188 | 380 | 185 | 154 | 164 | 178 | 172 | 182 | 183 | 192 | 184 | 188 | |
| 203 | 245 | 177 | 167 | 171 | 175 | 172 | 182 | 183 | 192 | 183 | 187 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 187 |
| Other expenses | −15 | 135 | 8 | −13 | −7 | 3 | 0 | 0 | 0 | 0 | 1 | 1 |
| Operating income | 27 | −187 | −3 | 29 | 35 | 40 | 20 | 41 | 40 | 49 | 34 | 47 |
| −18 | −15 | −11 | −11 | −6 | −11 | −7 | −7 | −7 | −9 | −6 | −7 | |
| Interest expense | 16 | 16 | 12 | 12 | 10 | 9 | 8 | 9 | 8 | 8 | 7 | 7 |
| Other non-operating income | 2 | −1 | −1 | −1 | −4 | 2 | −2 | −1 | −2 | 0 | 0 | −1 |
| Income before tax | 9 | −202 | −14 | 18 | 29 | 29 | 13 | 34 | 33 | 40 | 28 | 41 |
| Income tax expense | 0 | −112 | −1 | 2 | 5 | 3 | 1 | 5 | 7 | 8 | 5 | 8 |
| Net income from continuing operations | 9 | −91 | −14 | 16 | 24 | 25 | 12 | 29 | 26 | 33 | 22 | 33 |
| Net income | 9 | −91 | −15 | 14 | 24 | 25 | 11 | 27 | 25 | 32 | 20 | 31 |
| EPS, basic | $0.11 | −$1.15 | −$0.19 | $0.17 | $0.28 | $0.30 | $0.13 | $0.32 | $0.30 | $0.39 | $0.24 | $0.37 |
| EPS, diluted | $0.11 | −$1.15 | −$0.19 | $0.17 | $0.28 | $0.30 | $0.13 | $0.32 | $0.30 | $0.39 | $0.24 | $0.37 |
| Weighted average shares, basic | 80 | 80 | 80 | 80 | 80 | 81 | 81 | 81 | 82 | 82 | 82 | 84 |
| Weighted average shares, diluted | 80 | 80 | 80 | 80 | 80 | 81 | 81 | 81 | 82 | 82 | 82 | 84 |
| EBITDA | 34 | −177 | 5 | 36 | 45 | 45 | 30 | 49 | 50 | 56 | 39 | 48 |
| Depreciation & amortization | 9 | 9 | 7 | 6 | 6 | 7 | 9 | 7 | 8 | 8 | 5 | 0 |
| EBIT | 25 | −186 | −2 | 30 | 39 | 38 | 21 | 42 | 41 | 48 | 34 | 48 |