XMax (XWIN)
Contemporary furniture distributor expanding into AI infrastructure and platform services.
$8.24
vs last close−0.15 (−1.79%)
No recent trading data
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 10 | 2 | 2 | 3 |
| Cost of revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 1 | 1 | 2 |
| Gross profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 3 | 2 | 4 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | |
| Research & development | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | |
| Selling & marketing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Operating income | −4 | −1 | 0 | −2 | −1 | 0 | 0 | 0 | −1 | −1 | −1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | 1 | 41 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Income before tax | −4 | −1 | −1 | −2 | −1 | 0 | 0 | −1 | −2 | 0 | 40 |
| Income tax expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 8 |
| Net income from continuing operations | −5 | −1 | −1 | −2 | −1 | 0 | 0 | −1 | −2 | 0 | 32 |
| Net income | −5 | −1 | −1 | −2 | −1 | 0 | 0 | −1 | −2 | 0 | 32 |
| EPS, basic | −$2.64 | −$0.65 | −$0.22 | −$0.72 | −$0.16 | −$0.03 | −$0.02 | −$0.06 | −$0.04 | $0.00 | $0.53 |
| EPS, diluted | −$2.64 | −$0.65 | −$0.22 | −$0.72 | −$0.16 | −$0.03 | −$0.02 | −$0.06 | −$0.04 | $0.00 | $0.53 |
| Weighted average shares, basic | 2 | 2 | 3 | 3 | 7 | 10 | 14 | 18 | 42 | 45 | 61 |
| Weighted average shares, diluted | 2 | 2 | 3 | 3 | 7 | 10 | 14 | 18 | 42 | 45 | 61 |
| EBITDA | −4 | −1 | 0 | −2 | −1 | 0 | 0 | −1 | −2 | 0 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −4 | −1 | 0 | −2 | −1 | 0 | 0 | −1 | −2 | −1 | 0 |