Planet Image International (YIBO)
Develops and manufactures compatible toner cartridges for laser-printer models and overseas sales channels.
$1.17
vs last close+0.06 (+5.41%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 72 | 70 | 72 | 71 | 74 | 76 | 77 | 73 | 75 | 81 | 69 |
| Cost of revenue | 48 | 44 | 49 | 43 | 44 | 43 | 48 | 49 | 48 | 51 | 59 | 50 |
| Gross profit | 26 | 28 | 21 | 28 | 27 | 31 | 28 | 28 | 24 | 24 | 22 | 20 |
| 24 | 21 | 24 | 21 | 22 | 21 | 25 | 22 | 23 | 35 | 22 | 22 | |
| Research & development | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 7 | 3 | 2 |
| 21 | 19 | 22 | 18 | 19 | 18 | 22 | 19 | 20 | 27 | 20 | 19 | |
| Selling & marketing | 0 | 16 | 17 | 15 | 14 | 15 | 16 | 16 | 15 | 19 | 16 | 0 |
| General & administrative | 0 | 3 | 4 | 3 | 5 | 3 | 6 | 4 | 5 | 8 | 4 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 2 | 7 | −3 | 7 | 4 | 10 | 3 | 6 | 1 | −11 | 0 | −2 |
| 1 | 1 | 1 | −4 | 0 | −6 | 2 | −1 | 1 | 3 | 2 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −1 | −2 | 3 | 0 | 5 | −2 | 1 | −1 | −3 | −2 | 0 |
| Income before tax | 2 | 7 | −2 | 3 | 4 | 4 | 5 | 5 | 2 | −8 | 2 | −1 |
| Income tax expense | 0 | 1 | −1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 0 |
| Net income from continuing operations | 2 | 7 | −2 | 3 | 4 | 4 | 4 | 4 | 3 | −8 | 0 | −1 |
| Net income | 2 | 7 | −2 | 3 | 4 | 4 | 4 | 4 | 3 | −8 | 0 | −1 |
| EPS, basic | $0.04 | $0.12 | −$0.03 | $0.06 | $0.07 | $0.07 | $0.09 | $0.08 | $0.05 | −$0.15 | −$0.00 | −$0.02 |
| EPS, diluted | $0.04 | $0.12 | −$0.03 | $0.06 | $0.07 | $0.07 | $0.09 | $0.08 | $0.05 | −$0.15 | −$0.00 | −$0.02 |
| Weighted average shares, basic | 54 | 54 | 54 | 54 | 54 | 54 | 42 | 52 | 54 | 55 | 55 | 59 |
| Weighted average shares, diluted | 54 | 54 | 54 | 54 | 54 | 54 | 42 | 52 | 54 | 55 | 55 | 59 |
| EBITDA | 4 | 9 | 0 | 5 | 6 | 6 | 5 | 6 | 3 | −7 | 5 | 0 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 2 |
| EBIT | 3 | 8 | −2 | 4 | 4 | 5 | 5 | 5 | 2 | −8 | 2 | −2 |