Delisting risk
Yunji (ADR) (YJ)
Curated Chinese social commerce platform combining merchandise sales, private labels, and member referrals.
$2.25
Pre-market+0.15 (+7.09%)
At close$2.10(−12.86%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q1 FY22Mar 2022 | Q2 FY22Jun 2022 | Q3 FY22Sep 2022 | Q4 FY22Dec 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 42 | 36 | 43 | 27 | 25 | 22 | 22 | 19 | 16 | 13 | 14 |
| Cost of revenue | 28 | 25 | 18 | 25 | 14 | 12 | 12 | 12 | 10 | 8 | 6 | 7 |
| Gross profit | 23 | 17 | 18 | 18 | 13 | 13 | 10 | 10 | 9 | 7 | 7 | 7 |
| 22 | 22 | 20 | 23 | 13 | 15 | 14 | 16 | 11 | 11 | 11 | 19 | |
| Research & development | 4 | 4 | 2 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 23 | 23 | 21 | 23 | 13 | 16 | 9 | 11 | 6 | 6 | 7 | 15 | |
| Selling & marketing | 8 | 9 | 7 | 9 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 4 |
| General & administrative | 16 | 15 | 14 | 14 | 8 | 12 | 4 | 7 | 2 | 3 | 4 | 11 |
| Other expenses | −1 | −2 | 0 | 0 | 0 | −1 | 0 | 0 | 5 | 5 | 4 | 3 |
| Operating income | 0 | −4 | −3 | −5 | 0 | −2 | −5 | −6 | −1 | −3 | −4 | −12 |
| −5 | 1 | −2 | 1 | −3 | −4 | −1 | −4 | 2 | 2 | −1 | −1 | |
| Interest income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 9 | 2 | 2 | 0 | 0 |
| Interest expense | 5 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 2 |
| Other non-operating income | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | −3 |
| Income before tax | −5 | −4 | −4 | −3 | −3 | −6 | −5 | −10 | 1 | −2 | −4 | −13 |
| Income tax expense | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −4 | −6 | −6 | −3 | −6 | −5 | −10 | 1 | −2 | −4 | −13 |
| Net income | −5 | −4 | −6 | −5 | −3 | −6 | −5 | −10 | 1 | −2 | −4 | −13 |
| EPS, basic | −$1.01 | −$0.68 | −$1.09 | −$0.96 | −$0.64 | −$1.26 | −$1.05 | −$1.99 | $0.12 | −$0.36 | −$0.91 | −$2.57 |
| EPS, diluted | −$1.01 | −$0.68 | −$1.09 | −$0.96 | −$0.64 | −$1.26 | −$1.05 | −$1.99 | $0.12 | −$0.36 | −$0.91 | −$2.57 |
| Weighted average shares, basic | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Weighted average shares, diluted | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| EBITDA | 1 | −4 | −2 | −5 | 0 | −1 | −4 | −4 | −1 | −4 | −4 | −9 |
| Depreciation & amortization | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | −4 | −3 | −9 | 0 | −2 | −5 | −16 | −1 | −3 | −4 | −9 |
