ZOOZ Strategy (ADR) (ZOOZ)
Bitcoin treasury company with a residual flywheel power-booster business.
$7.83
After-hours close−0.17 (−2.12%)
At close$8.00(−0.12%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | −2 | −1 | 0 |
| 2 | 4 | 5 | 5 | 6 | 6 | 7 | 5 | 5 | 6 | 15 | 17 | |
| Research & development | 1 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 3 | 1 | 1 |
| Selling, general & administrative | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 2 | 3 | 14 | 16 |
| Operating income | −2 | −5 | −5 | −5 | −7 | −6 | −8 | −5 | −5 | −7 | −17 | −17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −34 | −31 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Income before tax | −3 | −4 | −6 | −5 | −7 | −6 | −8 | −5 | −6 | −7 | −50 | −48 |
| Net income from continuing operations | −3 | −4 | −6 | −5 | −7 | −6 | −8 | −5 | −6 | −7 | −50 | −48 |
| Net income | −3 | −4 | −6 | −5 | −7 | −6 | −8 | −5 | −6 | −7 | −50 | −48 |
| EPS, basic | −$1.14 | −$2.15 | −$2.46 | −$1.37 | −$1.15 | −$0.97 | −$1.35 | −$0.58 | −$0.48 | −$0.65 | −$6.20 | −$5.03 |
| EPS, diluted | −$1.14 | −$2.15 | −$2.46 | −$1.37 | −$1.15 | −$0.97 | −$1.35 | −$0.58 | −$0.48 | −$0.65 | −$6.20 | −$5.03 |
| Weighted average shares, basic | 2 | 2 | 2 | 3 | 6 | 6 | 6 | 9 | 12 | 12 | 8 | 9 |
| Weighted average shares, diluted | 2 | 2 | 2 | 3 | 6 | 6 | 6 | 9 | 12 | 12 | 8 | 9 |
| EBITDA | −2 | −4 | −5 | −5 | −7 | −6 | −8 | −5 | −5 | −7 | −16 | −17 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −2 | −5 | −5 | −5 | −7 | −6 | −8 | −5 | −5 | −7 | −17 | −17 |
