Zymeworks (ZYME)
Develops antibody medicines and earns royalties from partner-run therapies.
$26.93
vs last close−0.63 (−2.30%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 10 | 19 | 16 | 31 | 27 | 49 | 28 | 3 | 2 | 5 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 |
| Gross profit | 17 | 17 | 10 | 19 | 16 | 31 | 27 | 49 | 28 | 1 | 0 | 5 |
| 50 | 40 | 48 | 62 | 50 | 53 | 53 | 49 | 50 | 45 | 47 | 47 | |
| Research & development | 33 | 26 | 32 | 29 | 36 | 37 | 36 | 34 | 36 | 31 | 2,408 | 32 |
| 17 | 15 | 1 | 16 | 14 | 16 | 17 | 15 | 14 | 14 | 15,069 | 19 | |
| General & administrative | 17 | 15 | 1 | 16 | 14 | 16 | 17 | 15 | 14 | 14 | 15,069 | 19 |
| Other expenses | 0 | 0 | 15 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | −17,430 | −5 |
| Operating income | −33 | −23 | −38 | −43 | −34 | −22 | −26 | −1 | −22 | −44 | −47 | −42 |
| 6 | 4 | 6 | 5 | 5 | 4 | 3 | 3 | 4 | 3 | 1 | −3 | |
| Interest income | 5 | 5 | 6 | 5 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Other non-operating income | 0 | 0 | −15 | −17 | 0 | 0 | 0 | 0 | −4 | −3 | −3 | 3 |
| Income before tax | −28 | −19 | −32 | −38 | −30 | −18 | −22 | 2 | −18 | −41 | −46 | −45 |
| Income tax expense | 1 | −5 | 0 | 0 | 0 | 6 | 0 | 0 | 1 | 0 | −2 | 0 |
| Net income from continuing operations | −29 | −14 | −32 | −38 | −30 | −24 | −23 | 2 | −20 | −41 | −44 | −45 |
| Net income | −29 | −14 | −32 | −38 | −30 | −24 | −23 | 2 | −20 | −41 | −44 | −45 |
| EPS, basic | −$0.41 | −$0.20 | −$0.42 | −$0.49 | −$0.39 | −$0.31 | −$0.30 | $0.03 | −$0.26 | −$0.55 | −$0.59 | −$0.62 |
| EPS, diluted | −$0.41 | −$0.20 | −$0.42 | −$0.49 | −$0.39 | −$0.31 | −$0.30 | $0.03 | −$0.26 | −$0.55 | −$0.59 | −$0.62 |
| Weighted average shares, basic | 70 | 71 | 76 | 76 | 76 | 76 | 75 | 75 | 76 | 75 | 75 | 73 |
| Weighted average shares, diluted | 71 | 71 | 76 | 76 | 76 | 76 | 75 | 77 | 76 | 75 | 75 | 73 |
| EBITDA | −27 | −20 | −21 | −23 | −32 | −19 | −22 | 3 | −16 | −40 | −41 | −43 |
| Depreciation & amortization | 7 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 |
| EBIT | −33 | −23 | −23 | −26 | −34 | −22 | −26 | −1 | −18 | −41 | −44 | −45 |
